[NICE] YoY Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -126.72%
YoY- 15.52%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 22,126 29,400 17,216 16,513 10,246 8,901 13,159 9.03%
PBT -12,344 -6,529 -9,575 -2,459 -2,832 -1,198 1,247 -
Tax -53 -60 541 -44 -131 0 -301 -25.11%
NP -12,397 -6,589 -9,034 -2,503 -2,963 -1,198 946 -
-
NP to SH -12,397 -6,589 -9,034 -2,503 -2,963 -1,198 946 -
-
Tax Rate - - - - - - 24.14% -
Total Cost 34,523 35,989 26,250 19,016 13,209 10,099 12,213 18.89%
-
Net Worth 81,560 68,938 52,650 36,658 28,097 35,121 19,982 26.39%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 81,560 68,938 52,650 36,658 28,097 35,121 19,982 26.39%
NOSH 1,392,689 1,148,982 877,513 755,513 702,433 702,433 333,037 26.90%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -56.03% -22.41% -52.47% -15.16% -28.92% -13.46% 7.19% -
ROE -15.20% -9.56% -17.16% -6.83% -10.55% -3.41% 4.73% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.63 2.56 1.96 2.25 1.46 1.27 3.95 -13.70%
EPS -0.98 -0.67 -1.09 -0.34 -0.42 -0.24 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.05 0.04 0.05 0.06 0.00%
Adjusted Per Share Value based on latest NOSH - 755,513
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.49 1.98 1.16 1.11 0.69 0.60 0.89 8.95%
EPS -0.84 -0.44 -0.61 -0.17 -0.20 -0.08 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.055 0.0465 0.0355 0.0247 0.0189 0.0237 0.0135 26.35%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.125 0.155 0.14 0.21 0.05 0.05 0.04 -
P/RPS 7.68 6.06 7.14 9.32 3.43 3.95 1.01 40.18%
P/EPS -13.71 -27.03 -13.60 -61.51 -11.85 -29.32 14.08 -
EY -7.30 -3.70 -7.35 -1.63 -8.44 -3.41 7.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 2.58 2.33 4.20 1.25 1.00 0.67 20.76%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 29/08/23 30/08/22 29/09/21 28/08/20 27/08/19 30/08/18 -
Price 0.115 0.14 0.125 0.165 0.29 0.055 0.04 -
P/RPS 7.07 5.47 6.37 7.33 19.88 4.34 1.01 38.26%
P/EPS -12.61 -24.41 -12.14 -48.33 -68.75 -32.25 14.08 -
EY -7.93 -4.10 -8.24 -2.07 -1.45 -3.10 7.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.33 2.08 3.30 7.25 1.10 0.67 19.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment