[NICE] YoY Cumulative Quarter Result on 31-Oct-2001 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Oct-2001 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Revenue 44,429 54,798 64,460 0 -
PBT 504 2,777 10,906 0 -
Tax 199 -838 -6,055 0 -
NP 703 1,939 4,851 0 -
-
NP to SH 703 1,939 4,851 0 -
-
Tax Rate -39.48% 30.18% 55.52% - -
Total Cost 43,726 52,859 59,609 0 -
-
Net Worth 47,931 53,572 33,647 0 -
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Div - 1,199 1,936 - -
Div Payout % - 61.86% 39.92% - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Net Worth 47,931 53,572 33,647 0 -
NOSH 39,943 39,979 24,206 0 -
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 CAGR
NP Margin 1.58% 3.54% 7.53% 0.00% -
ROE 1.47% 3.62% 14.42% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 111.23 137.07 266.29 0.00 -
EPS 1.76 4.85 20.04 0.00 -
DPS 0.00 3.00 8.00 0.00 -
NAPS 1.20 1.34 1.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 2.99 3.69 4.34 0.00 -
EPS 0.05 0.13 0.33 0.00 -
DPS 0.00 0.08 0.13 0.00 -
NAPS 0.0323 0.0361 0.0227 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 29/10/04 31/10/03 31/10/02 - -
Price 1.02 1.38 1.23 0.00 -
P/RPS 0.92 1.01 0.46 0.00 -
P/EPS 57.95 28.45 6.14 0.00 -
EY 1.73 3.51 16.29 0.00 -
DY 0.00 2.17 6.50 0.00 -
P/NAPS 0.85 1.03 0.88 0.00 -
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 27/12/04 30/12/03 30/12/02 - -
Price 1.00 1.28 1.16 0.00 -
P/RPS 0.90 0.93 0.44 0.00 -
P/EPS 56.82 26.39 5.79 0.00 -
EY 1.76 3.79 17.28 0.00 -
DY 0.00 2.34 6.90 0.00 -
P/NAPS 0.83 0.96 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment