[TXCD] YoY Cumulative Quarter Result on 30-Sep-2020 [#1]

Stock
[TXCD] TXCD BERHAD
Announcement Date
19-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -86.85%
YoY- 153.19%
Quarter Report
Latest QR
Upcoming QR
TXCD's Result
TXCD's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 13,813 23,079 237,089 21,503 10,087 7,256 91,717 -23.67%
PBT -97,556 1,030 32,246 5,074 2,222 915 4,669 -
Tax 0 -35 2,222 0 -102 -250 -1,439 -
NP -97,556 995 34,468 5,074 2,120 665 3,230 -
-
NP to SH -97,556 1,001 34,466 5,074 2,004 105 3,164 -
-
Tax Rate - 3.40% -6.89% 0.00% 4.59% 27.32% 30.82% -
Total Cost 111,369 22,084 202,621 16,429 7,967 6,591 88,487 3.33%
-
Net Worth 3,116 96,615 358,423 230,800 209,325 195,245 195,245 -44.60%
Dividend
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 3,116 96,615 358,423 230,800 209,325 195,245 195,245 -44.60%
NOSH 311,680 311,665 1,558,363 919,340 428,862 348,652 348,652 -1.58%
Ratio Analysis
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -706.26% 4.31% 14.54% 23.60% 21.02% 9.16% 3.52% -
ROE -3,130.00% 1.04% 9.62% 2.20% 0.96% 0.05% 1.62% -
Per Share
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 4.43 7.41 15.21 2.42 2.46 2.08 26.31 -22.45%
EPS -31.30 0.32 2.44 0.57 0.49 0.03 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.31 0.23 0.26 0.51 0.56 0.56 -43.70%
Adjusted Per Share Value based on latest NOSH - 919,340
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 4.43 7.40 76.07 6.90 3.24 2.33 29.43 -23.68%
EPS -31.30 0.32 11.06 1.63 0.64 0.03 1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.31 1.15 0.7405 0.6716 0.6264 0.6264 -44.60%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/24 29/09/23 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.10 0.03 0.025 0.125 0.125 0.13 0.135 -
P/RPS 2.26 0.41 0.16 5.16 5.09 6.25 0.51 23.67%
P/EPS -0.32 9.34 1.13 21.87 25.60 431.66 14.88 -
EY -313.00 10.71 88.47 4.57 3.91 0.23 6.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.00 0.10 0.11 0.48 0.25 0.23 0.24 70.30%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/24 30/11/23 18/05/22 19/11/20 26/11/19 27/11/18 29/11/17 -
Price 0.085 0.05 0.215 0.135 0.105 0.12 0.15 -
P/RPS 1.92 0.68 1.41 5.57 4.27 5.77 0.57 18.92%
P/EPS -0.27 15.57 9.72 23.62 21.51 398.46 16.53 -
EY -368.24 6.42 10.29 4.23 4.65 0.25 6.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.50 0.16 0.93 0.52 0.21 0.21 0.27 63.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment