[SCOMI] YoY Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[SCOMI] SCOMI GROUP BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -108.98%
YoY- -26.95%
Quarter Report
Latest QR
Upcoming QR
SCOMI's Result
SCOMI's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 0 107,887 287,668 213,809 237,563 379,895 414,125 -
PBT -5,428 1,983 -45,555 -24,664 -17,900 20,025 27,064 -
Tax 0 -3,039 -7,886 -3,115 -4,199 -6,017 -8,536 -
NP -5,428 -1,056 -53,441 -27,779 -22,099 14,008 18,528 -
-
NP to SH -5,428 -1,664 -53,529 -16,180 -12,214 9,734 11,342 -
-
Tax Rate - 153.25% - - - 30.05% 31.54% -
Total Cost 5,428 108,943 341,109 241,588 259,662 365,887 395,597 -49.61%
-
Net Worth -240,659 -32,817 317,233 513,832 642,143 648,933 605,942 -
Dividend
30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth -240,659 -32,817 317,233 513,832 642,143 648,933 605,942 -
NOSH 1,093,907 1,093,907 1,093,907 1,917,510 1,917,510 1,545,079 1,553,698 -5.45%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 0.00% -0.98% -18.58% -12.99% -9.30% 3.69% 4.47% -
ROE 0.00% 0.00% -16.87% -3.15% -1.90% 1.50% 1.87% -
Per Share
30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.00 9.86 26.30 11.23 12.58 24.59 26.65 -
EPS -0.50 -0.15 -4.89 -0.85 -0.65 0.63 0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.22 -0.03 0.29 0.27 0.34 0.42 0.39 -
Adjusted Per Share Value based on latest NOSH - 1,093,907
30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.00 9.86 26.30 19.55 21.72 34.73 37.86 -
EPS -0.50 -0.15 -4.89 -1.48 -1.12 0.89 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.22 -0.03 0.29 0.4697 0.587 0.5932 0.5539 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/09/20 30/09/19 28/09/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.035 0.075 0.08 0.125 0.16 0.21 0.405 -
P/RPS 0.00 0.76 0.30 1.11 1.27 0.85 1.52 -
P/EPS -7.05 -49.30 -1.63 -14.70 -24.74 33.33 55.48 -
EY -14.18 -2.03 -61.17 -6.80 -4.04 3.00 1.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.28 0.46 0.47 0.50 1.04 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/11/20 27/11/19 30/11/18 30/08/17 11/08/16 25/08/15 21/08/14 -
Price 0.015 0.065 0.055 0.115 0.145 0.14 0.415 -
P/RPS 0.00 0.66 0.21 1.02 1.15 0.57 1.56 -
P/EPS -3.02 -42.73 -1.12 -13.53 -22.42 22.22 56.85 -
EY -33.08 -2.34 -88.97 -7.39 -4.46 4.50 1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.19 0.43 0.43 0.33 1.06 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment