[SCOMI] YoY Cumulative Quarter Result on 31-Mar-2012

Stock
[SCOMI] SCOMI GROUP BHD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012
Profit Trend
QoQ- 104.97%
YoY- 15.14%
Quarter Report
Latest QR
Upcoming QR
SCOMI's Result
SCOMI's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/03/13 31/03/12 31/12/11 CAGR
Revenue 144,781 703,824 1,940,627 365,183 1,416,341 -29.58%
PBT -23,046 -307,093 41,714 22,994 -174,708 -26.77%
Tax -2,590 -19,172 -40,008 -8,526 -189,474 -48.32%
NP -25,636 -326,265 1,706 14,468 -364,182 -33.51%
-
NP to SH -25,615 -248,481 -65,028 11,543 -232,332 -28.76%
-
Tax Rate - - 95.91% 37.08% - -
Total Cost 170,417 1,030,089 1,938,921 350,715 1,780,523 -30.29%
-
Net Worth 328,172 349,650 501,203 639,544 598,270 -8.82%
Dividend
30/06/18 31/03/18 31/03/13 31/03/12 31/12/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/18 31/03/18 31/03/13 31/03/12 31/12/11 CAGR
Net Worth 328,172 349,650 501,203 639,544 598,270 -8.82%
NOSH 1,093,907 1,093,907 1,285,138 1,559,864 1,391,327 -3.63%
Ratio Analysis
30/06/18 31/03/18 31/03/13 31/03/12 31/12/11 CAGR
NP Margin -17.71% -46.36% 0.09% 3.96% -25.71% -
ROE -7.81% -71.07% -12.97% 1.80% -38.83% -
Per Share
30/06/18 31/03/18 31/03/13 31/03/12 31/12/11 CAGR
RPS 13.24 64.41 151.01 23.41 101.80 -26.92%
EPS -2.34 -22.74 -5.06 0.74 -16.69 -26.08%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.32 0.39 0.41 0.43 -5.38%
Adjusted Per Share Value based on latest NOSH - 1,559,864
30/06/18 31/03/18 31/03/13 31/03/12 31/12/11 CAGR
RPS 13.24 64.34 177.40 33.38 129.48 -29.58%
EPS -2.34 -22.72 -5.94 1.06 -21.24 -28.77%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.3196 0.4582 0.5846 0.5469 -8.82%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/03/13 31/03/12 31/12/11 CAGR
Date 29/06/18 30/03/18 29/03/13 30/03/12 30/12/11 -
Price 0.115 0.12 0.35 0.26 0.28 -
P/RPS 0.87 0.19 0.23 0.00 0.28 19.05%
P/EPS -4.91 -0.53 -6.92 0.00 -1.68 17.93%
EY -20.36 -189.51 -14.46 0.00 -59.64 -15.23%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.90 0.00 0.65 -7.92%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/03/13 31/03/12 31/12/11 CAGR
Date 30/08/18 31/05/18 31/05/13 28/05/12 29/02/12 -
Price 0.065 0.12 0.42 0.23 0.29 -
P/RPS 0.49 0.19 0.28 0.00 0.28 8.98%
P/EPS -2.78 -0.53 -8.30 0.00 -1.74 7.47%
EY -36.02 -189.51 -12.05 0.00 -57.58 -6.96%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.38 1.08 0.00 0.67 -15.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment