[SCOMI] YoY Cumulative Quarter Result on 30-Jun-2018

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018
Profit Trend
QoQ- 89.69%
YoY- -58.31%
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 30/06/18 31/03/18 31/03/13 31/03/12 CAGR
Revenue 0 0 0 144,781 703,824 1,940,627 365,183 -
PBT -14,492 -7,405 -18,218 -23,046 -307,093 41,714 22,994 -
Tax 76 177 1,449 -2,590 -19,172 -40,008 -8,526 -
NP -14,416 -7,228 -16,769 -25,636 -326,265 1,706 14,468 -
-
NP to SH -14,416 -7,228 -16,769 -25,615 -248,481 -65,028 11,543 -
-
Tax Rate - - - - - 95.91% 37.08% -
Total Cost 14,416 7,228 16,769 170,417 1,030,089 1,938,921 350,715 -27.89%
-
Net Worth -262,537 -251,598 -251,598 328,172 349,650 501,203 639,544 -
Dividend
31/12/21 30/09/21 30/06/21 30/06/18 31/03/18 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 30/06/18 31/03/18 31/03/13 31/03/12 CAGR
Net Worth -262,537 -251,598 -251,598 328,172 349,650 501,203 639,544 -
NOSH 1,093,907 1,093,907 1,093,907 1,093,907 1,093,907 1,285,138 1,559,864 -3.57%
Ratio Analysis
31/12/21 30/09/21 30/06/21 30/06/18 31/03/18 31/03/13 31/03/12 CAGR
NP Margin 0.00% 0.00% 0.00% -17.71% -46.36% 0.09% 3.96% -
ROE 0.00% 0.00% 0.00% -7.81% -71.07% -12.97% 1.80% -
Per Share
31/12/21 30/09/21 30/06/21 30/06/18 31/03/18 31/03/13 31/03/12 CAGR
RPS 0.00 0.00 0.00 13.24 64.41 151.01 23.41 -
EPS -1.32 -0.66 -1.53 -2.34 -22.74 -5.06 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.24 -0.23 -0.23 0.30 0.32 0.39 0.41 -
Adjusted Per Share Value based on latest NOSH - 1,093,907
31/12/21 30/09/21 30/06/21 30/06/18 31/03/18 31/03/13 31/03/12 CAGR
RPS 0.00 0.00 0.00 13.24 64.34 177.40 33.38 -
EPS -1.32 -0.66 -1.53 -2.34 -22.72 -5.94 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.24 -0.23 -0.23 0.30 0.3196 0.4582 0.5846 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 30/06/18 31/03/18 31/03/13 31/03/12 CAGR
Date 31/12/21 30/09/21 30/06/21 29/06/18 30/03/18 29/03/13 30/03/12 -
Price 0.02 0.04 0.045 0.115 0.12 0.35 0.26 -
P/RPS 0.00 0.00 0.00 0.87 0.19 0.23 0.00 -
P/EPS -1.52 -6.05 -2.94 -4.91 -0.53 -6.92 0.00 -
EY -65.89 -16.52 -34.07 -20.36 -189.51 -14.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.38 0.38 0.90 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 30/06/18 31/03/18 31/03/13 31/03/12 CAGR
Date 24/02/22 29/11/21 30/09/21 30/08/18 31/05/18 31/05/13 28/05/12 -
Price 0.025 0.03 0.04 0.065 0.12 0.42 0.23 -
P/RPS 0.00 0.00 0.00 0.49 0.19 0.28 0.00 -
P/EPS -1.90 -4.54 -2.61 -2.78 -0.53 -8.30 0.00 -
EY -52.71 -22.03 -38.32 -36.02 -189.51 -12.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.22 0.38 1.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment