[SCOMI] YoY Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[SCOMI] SCOMI GROUP BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -41.64%
YoY- -95.68%
Quarter Report
Latest QR
Upcoming QR
SCOMI's Result
SCOMI's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 31/12/15 CAGR
Revenue 0 0 232,022 553,921 571,701 638,190 1,091,604 -
PBT -20,684 -10,435 -125,637 -121,608 -115,662 -54,170 47,564 -
Tax 265 0 -4,013 -14,483 -12,226 -6,477 -17,961 -
NP -20,419 -10,435 -129,650 -136,091 -127,888 -60,647 29,603 -
-
NP to SH -20,419 -10,435 -132,666 -119,501 -90,580 -39,547 20,455 -
-
Tax Rate - - - - - - 37.76% -
Total Cost 20,419 10,435 361,672 690,012 699,589 698,837 1,062,001 -46.84%
-
Net Worth -273,476 -240,659 -131,268 218,781 418,678 642,143 697,329 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 31/12/15 CAGR
Net Worth -273,476 -240,659 -131,268 218,781 418,678 642,143 697,329 -
NOSH 1,093,907 1,093,907 1,093,907 1,093,907 1,917,510 1,917,510 1,549,621 -5.41%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 0.00% 0.00% -55.88% -24.57% -22.37% -9.50% 2.71% -
ROE 0.00% 0.00% 0.00% -54.62% -21.63% -6.16% 2.93% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 31/12/15 CAGR
RPS 0.00 0.00 21.21 50.64 30.04 33.79 70.44 -
EPS -1.87 -0.95 -12.13 -10.92 -4.76 -2.09 1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.25 -0.22 -0.12 0.20 0.22 0.34 0.45 -
Adjusted Per Share Value based on latest NOSH - 1,093,907
31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 31/12/15 CAGR
RPS 0.00 0.00 21.21 50.64 52.26 58.34 99.79 -
EPS -1.87 -0.95 -12.13 -10.92 -8.28 -3.62 1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.25 -0.22 -0.12 0.20 0.3827 0.587 0.6375 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 31/12/15 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 29/12/17 30/12/16 31/12/15 -
Price 0.02 0.065 0.015 0.05 0.155 0.12 0.17 -
P/RPS 0.00 0.00 0.07 0.10 0.52 0.36 0.24 -
P/EPS -1.07 -6.81 -0.12 -0.46 -3.26 -5.73 12.88 -
EY -93.33 -14.68 -808.51 -218.48 -30.71 -17.45 7.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.25 0.70 0.35 0.38 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 31/12/15 CAGR
Date 30/05/22 24/05/21 29/06/20 31/05/19 28/02/18 24/02/17 25/02/16 -
Price 0.005 0.05 0.035 0.055 0.175 0.175 0.20 -
P/RPS 0.00 0.00 0.17 0.11 0.58 0.52 0.28 -
P/EPS -0.27 -5.24 -0.29 -0.50 -3.68 -8.36 15.15 -
EY -373.32 -19.08 -346.51 -198.62 -27.20 -11.97 6.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.28 0.80 0.51 0.44 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment