[PENTA] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 20.67%
YoY- 72.75%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 38,485 24,962 32,063 41,771 36,335 67,486 70,056 -9.49%
PBT 2,402 -737 1,632 -1,894 -7,516 -2,395 8,173 -18.44%
Tax -88 -51 -22 -56 -27 -283 -1,638 -38.54%
NP 2,314 -788 1,610 -1,950 -7,543 -2,678 6,535 -15.87%
-
NP to SH 2,089 -494 1,966 -2,050 -7,524 -2,678 6,535 -17.29%
-
Tax Rate 3.66% - 1.35% - - - 20.04% -
Total Cost 36,171 25,750 30,453 43,721 43,878 70,164 63,521 -8.95%
-
Net Worth 56,283 55,528 53,706 76,329 77,850 115,380 126,378 -12.60%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 56,283 55,528 53,706 76,329 77,850 115,380 126,378 -12.60%
NOSH 133,057 133,513 132,837 133,116 133,168 133,233 133,367 -0.03%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 6.01% -3.16% 5.02% -4.67% -20.76% -3.97% 9.33% -
ROE 3.71% -0.89% 3.66% -2.69% -9.66% -2.32% 5.17% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 28.92 18.70 24.14 31.38 27.29 50.65 52.53 -9.46%
EPS 1.57 -0.37 1.48 -1.54 -5.65 -2.01 4.90 -17.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.423 0.4159 0.4043 0.5734 0.5846 0.866 0.9476 -12.56%
Adjusted Per Share Value based on latest NOSH - 133,499
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 5.41 3.51 4.51 5.87 5.11 9.49 9.85 -9.49%
EPS 0.29 -0.07 0.28 -0.29 -1.06 -0.38 0.92 -17.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0791 0.0781 0.0755 0.1073 0.1094 0.1622 0.1777 -12.60%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.21 0.22 0.23 0.30 0.15 0.50 0.83 -
P/RPS 0.73 1.18 0.95 0.96 0.55 0.99 1.58 -12.06%
P/EPS 13.38 -59.46 15.54 -19.48 -2.65 -24.88 16.94 -3.85%
EY 7.48 -1.68 6.43 -5.13 -37.67 -4.02 5.90 4.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.57 0.52 0.26 0.58 0.88 -8.98%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 31/07/13 15/08/12 15/08/11 26/08/10 28/08/09 28/08/08 28/08/07 -
Price 0.21 0.21 0.19 0.30 0.17 0.40 0.69 -
P/RPS 0.73 1.12 0.79 0.96 0.62 0.79 1.31 -9.27%
P/EPS 13.38 -56.76 12.84 -19.48 -3.01 -19.90 14.08 -0.84%
EY 7.48 -1.76 7.79 -5.13 -33.24 -5.03 7.10 0.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.47 0.52 0.29 0.46 0.73 -6.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment