[ASTINO] YoY Cumulative Quarter Result on 31-Jan-2009 [#2]

Stock
[ASTINO] ASTINO BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jan-2009 [#2]
Profit Trend
QoQ-0.0%
YoY- -48.17%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Cumulative Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 206,153 192,996 161,964 154,550 169,084 136,685 106,377 11.65%
PBT 11,208 11,427 15,506 6,427 11,746 13,397 4,986 14.44%
Tax -2,033 -3,021 -3,369 -1,788 -2,796 -3,111 -849 15.65%
NP 9,175 8,406 12,137 4,639 8,950 10,286 4,137 14.18%
-
NP to SH 9,175 8,406 12,137 4,639 8,950 10,286 4,137 14.18%
-
Tax Rate 18.14% 26.44% 21.73% 27.82% 23.80% 23.22% 17.03% -
Total Cost 196,978 184,590 149,827 149,911 160,134 126,399 102,240 11.54%
-
Net Worth 194,547 172,908 156,976 0 118,907 108,273 96,150 12.45%
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 194,547 172,908 156,976 0 118,907 108,273 96,150 12.45%
NOSH 128,839 133,006 127,623 128,861 127,857 125,899 126,513 0.30%
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 4.45% 4.36% 7.49% 3.00% 5.29% 7.53% 3.89% -
ROE 4.72% 4.86% 7.73% 0.00% 7.53% 9.50% 4.30% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 160.01 145.10 126.91 119.94 132.24 108.57 84.08 11.31%
EPS 7.08 6.32 9.51 3.60 7.00 8.17 3.27 13.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.30 1.23 0.00 0.93 0.86 0.76 12.11%
Adjusted Per Share Value based on latest NOSH - 128,787
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 41.78 39.11 32.83 31.32 34.27 27.70 21.56 11.65%
EPS 1.86 1.70 2.46 0.94 1.81 2.08 0.84 14.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3943 0.3504 0.3181 0.00 0.241 0.2194 0.1949 12.45%
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 -
Price 0.76 0.64 0.53 0.41 0.62 0.64 0.47 -
P/RPS 0.47 0.44 0.42 0.34 0.47 0.59 0.56 -2.87%
P/EPS 10.67 10.13 5.57 11.39 8.86 7.83 14.37 -4.83%
EY 9.37 9.88 17.94 8.78 11.29 12.77 6.96 5.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.43 0.00 0.67 0.74 0.62 -3.52%
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 29/03/12 29/03/11 29/03/10 - 31/03/08 30/03/07 24/03/06 -
Price 0.80 0.64 0.56 0.00 0.58 0.62 0.51 -
P/RPS 0.50 0.44 0.44 0.00 0.44 0.57 0.61 -3.25%
P/EPS 11.23 10.13 5.89 0.00 8.29 7.59 15.60 -5.32%
EY 8.90 9.88 16.98 0.00 12.07 13.18 6.41 5.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.49 0.46 0.00 0.62 0.72 0.67 -3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment