[ASTINO] YoY Cumulative Quarter Result on 31-Jan-2017 [#2]

Stock
[ASTINO] ASTINO BHD
Announcement Date
24-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jan-2017 [#2]
Profit Trend
QoQ- 216.93%
YoY- 47.27%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Cumulative Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 302,105 289,917 283,110 247,337 234,672 249,460 237,045 4.12%
PBT 14,872 14,331 24,090 22,880 15,703 17,569 14,771 0.11%
Tax -4,047 -4,723 -6,416 -5,211 -3,705 -4,439 -4,120 -0.29%
NP 10,825 9,608 17,674 17,669 11,998 13,130 10,651 0.27%
-
NP to SH 10,825 9,608 17,674 17,669 11,998 13,130 10,651 0.27%
-
Tax Rate 27.21% 32.96% 26.63% 22.78% 23.59% 25.27% 27.89% -
Total Cost 291,280 280,309 265,436 229,668 222,674 236,330 226,394 4.28%
-
Net Worth 391,999 370,993 355,050 321,992 293,101 282,336 255,081 7.42%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - 2,728 - 7,976 - -
Div Payout % - - - 15.44% - 60.75% - -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 391,999 370,993 355,050 321,992 293,101 282,336 255,081 7.42%
NOSH 274,117 274,117 274,117 274,117 273,926 274,112 135,681 12.42%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 3.58% 3.31% 6.24% 7.14% 5.11% 5.26% 4.49% -
ROE 2.76% 2.59% 4.98% 5.49% 4.09% 4.65% 4.18% -
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 110.98 106.28 103.66 90.64 85.67 91.01 174.71 -7.28%
EPS 3.98 3.52 6.47 6.46 4.38 4.79 7.85 -10.69%
DPS 0.00 0.00 0.00 1.00 0.00 2.91 0.00 -
NAPS 1.44 1.36 1.30 1.18 1.07 1.03 1.88 -4.34%
Adjusted Per Share Value based on latest NOSH - 274,117
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 61.23 58.76 57.38 50.13 47.56 50.56 48.04 4.12%
EPS 2.19 1.95 3.58 3.58 2.43 2.66 2.16 0.23%
DPS 0.00 0.00 0.00 0.55 0.00 1.62 0.00 -
NAPS 0.7945 0.7519 0.7196 0.6526 0.594 0.5722 0.517 7.42%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 0.685 0.68 1.13 0.715 0.66 0.76 1.30 -
P/RPS 0.62 0.64 1.09 0.79 0.77 0.84 0.74 -2.90%
P/EPS 17.23 19.31 17.46 11.04 15.07 15.87 16.56 0.66%
EY 5.81 5.18 5.73 9.06 6.64 6.30 6.04 -0.64%
DY 0.00 0.00 0.00 1.40 0.00 3.83 0.00 -
P/NAPS 0.48 0.50 0.87 0.61 0.62 0.74 0.69 -5.86%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 20/03/20 29/03/19 23/03/18 24/03/17 25/03/16 30/03/15 27/03/14 -
Price 0.435 0.67 0.875 0.75 0.65 0.715 1.42 -
P/RPS 0.39 0.63 0.84 0.83 0.76 0.79 0.81 -11.46%
P/EPS 10.94 19.02 13.52 11.58 14.84 14.93 18.09 -8.03%
EY 9.14 5.26 7.40 8.63 6.74 6.70 5.53 8.73%
DY 0.00 0.00 0.00 1.33 0.00 4.07 0.00 -
P/NAPS 0.30 0.49 0.67 0.64 0.61 0.69 0.76 -14.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment