[ASTINO] YoY Quarter Result on 31-Jan-2017 [#2]

Stock
[ASTINO] ASTINO BHD
Announcement Date
24-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jan-2017 [#2]
Profit Trend
QoQ- 116.93%
YoY- 74.74%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 149,289 149,979 144,321 133,907 119,258 128,398 116,707 4.18%
PBT 9,237 9,567 11,987 15,360 8,920 9,694 6,328 6.50%
Tax -2,517 -3,186 -3,830 -3,266 -1,999 -2,262 -1,748 6.26%
NP 6,720 6,381 8,157 12,094 6,921 7,432 4,580 6.59%
-
NP to SH 6,720 6,381 8,157 12,094 6,921 7,432 4,580 6.59%
-
Tax Rate 27.25% 33.30% 31.95% 21.26% 22.41% 23.33% 27.62% -
Total Cost 142,569 143,598 136,164 121,813 112,337 120,966 112,127 4.08%
-
Net Worth 391,999 370,993 355,050 321,992 292,706 282,470 255,501 7.39%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - 2,728 - 7,980 - -
Div Payout % - - - 22.56% - 107.38% - -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 391,999 370,993 355,050 321,992 292,706 282,470 255,501 7.39%
NOSH 274,117 274,117 274,117 274,117 273,557 274,243 135,905 12.39%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 4.50% 4.25% 5.65% 9.03% 5.80% 5.79% 3.92% -
ROE 1.71% 1.72% 2.30% 3.76% 2.36% 2.63% 1.79% -
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 54.84 54.98 52.84 49.07 43.60 46.82 85.87 -7.19%
EPS 2.47 2.34 2.99 4.42 2.53 2.71 3.37 -5.04%
DPS 0.00 0.00 0.00 1.00 0.00 2.91 0.00 -
NAPS 1.44 1.36 1.30 1.18 1.07 1.03 1.88 -4.34%
Adjusted Per Share Value based on latest NOSH - 274,117
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 30.26 30.40 29.25 27.14 24.17 26.02 23.65 4.19%
EPS 1.36 1.29 1.65 2.45 1.40 1.51 0.93 6.53%
DPS 0.00 0.00 0.00 0.55 0.00 1.62 0.00 -
NAPS 0.7945 0.7519 0.7196 0.6526 0.5932 0.5725 0.5178 7.39%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 0.685 0.68 1.13 0.715 0.66 0.76 1.30 -
P/RPS 1.25 1.24 2.14 1.46 1.51 1.62 1.51 -3.09%
P/EPS 27.75 29.07 37.84 16.13 26.09 28.04 38.58 -5.34%
EY 3.60 3.44 2.64 6.20 3.83 3.57 2.59 5.63%
DY 0.00 0.00 0.00 1.40 0.00 3.83 0.00 -
P/NAPS 0.48 0.50 0.87 0.61 0.62 0.74 0.69 -5.86%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 20/03/20 29/03/19 23/03/18 24/03/17 25/03/16 30/03/15 27/03/14 -
Price 0.435 0.67 0.875 0.75 0.65 0.715 1.42 -
P/RPS 0.79 1.22 1.66 1.53 1.49 1.53 1.65 -11.54%
P/EPS 17.62 28.64 29.30 16.92 25.69 26.38 42.14 -13.52%
EY 5.67 3.49 3.41 5.91 3.89 3.79 2.37 15.64%
DY 0.00 0.00 0.00 1.33 0.00 4.07 0.00 -
P/NAPS 0.30 0.49 0.67 0.64 0.61 0.69 0.76 -14.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment