[PJBUMI] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -138.94%
YoY- -71.97%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 16,216 7,957 2,152 2,298 3,915 2,462 8,681 10.07%
PBT 325 390 -473 -2,743 -1,595 -1,825 215 6.55%
Tax -54 0 0 0 0 0 1,075 -
NP 271 390 -473 -2,743 -1,595 -1,825 1,290 -21.31%
-
NP to SH 278 390 -449 -2,743 -1,595 -1,825 1,290 -21.00%
-
Tax Rate 16.62% 0.00% - - - - -500.00% -
Total Cost 15,945 7,567 2,625 5,041 5,510 4,287 7,391 12.53%
-
Net Worth 22,960 22,960 21,319 11,500 15,000 18,000 10,000 13.61%
Dividend
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 22,960 22,960 21,319 11,500 15,000 18,000 10,000 13.61%
NOSH 82,000 82,000 82,000 50,000 50,000 50,000 50,000 7.89%
Ratio Analysis
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.67% 4.90% -21.98% -119.36% -40.74% -74.13% 14.86% -
ROE 1.21% 1.70% -2.11% -23.85% -10.63% -10.14% 12.90% -
Per Share
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 19.78 9.70 2.62 4.60 7.83 4.92 17.36 2.02%
EPS 0.34 0.48 -0.55 -5.49 -3.19 -3.65 2.58 -26.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.26 0.23 0.30 0.36 0.20 5.30%
Adjusted Per Share Value based on latest NOSH - 50,000
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 19.86 9.74 2.64 2.81 4.79 3.01 10.63 10.07%
EPS 0.34 0.48 -0.55 -3.36 -1.95 -2.23 1.58 -21.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2811 0.2811 0.2611 0.1408 0.1837 0.2204 0.1224 13.62%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.28 0.245 0.20 0.295 0.22 0.31 0.325 -
P/RPS 1.42 2.52 7.62 6.42 2.81 6.30 1.87 -4.14%
P/EPS 82.59 51.51 -36.53 -5.38 -6.90 -8.49 12.60 33.48%
EY 1.21 1.94 -2.74 -18.60 -14.50 -11.77 7.94 -25.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.88 0.77 1.28 0.73 0.86 1.62 -7.14%
Price Multiplier on Announcement Date
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/03/21 27/08/19 27/08/18 29/08/17 29/08/16 28/08/15 29/08/14 -
Price 0.305 0.28 0.175 0.27 0.225 0.26 0.35 -
P/RPS 1.54 2.89 6.67 5.87 2.87 5.28 2.02 -4.08%
P/EPS 89.96 58.87 -31.96 -4.92 -7.05 -7.12 13.57 33.71%
EY 1.11 1.70 -3.13 -20.32 -14.18 -14.04 7.37 -25.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.00 0.67 1.17 0.75 0.72 1.75 -7.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment