[VELOCITY] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -29.56%
YoY- -82.17%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 5,754 10,503 10,197 10,022 16,476 0 -
PBT -576 38 -1,071 258 1,973 0 -
Tax 0 -44 353 -34 -717 0 -
NP -576 -6 -718 224 1,256 0 -
-
NP to SH -576 -6 -718 224 1,256 0 -
-
Tax Rate - 115.79% - 13.18% 36.34% - -
Total Cost 6,330 10,509 10,915 9,798 15,220 0 -
-
Net Worth 46,254 34,308 45,553 52,639 54,479 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 46,254 34,308 45,553 52,639 54,479 0 -
NOSH 87,272 60,000 79,777 79,999 79,999 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -10.01% -0.06% -7.04% 2.24% 7.62% 0.00% -
ROE -1.25% -0.02% -1.58% 0.43% 2.31% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 6.59 17.51 12.78 12.53 20.60 0.00 -
EPS -0.66 -0.01 -0.90 0.28 1.57 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.5718 0.571 0.658 0.681 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,999
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 0.42 0.76 0.74 0.73 1.19 0.00 -
EPS -0.04 0.00 -0.05 0.02 0.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0335 0.0248 0.033 0.0381 0.0394 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 - -
Price 0.34 0.47 0.77 0.73 0.89 0.00 -
P/RPS 5.16 2.68 6.02 5.83 4.32 0.00 -
P/EPS -51.52 -4,700.00 -85.56 260.71 56.69 0.00 -
EY -1.94 -0.02 -1.17 0.38 1.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.82 1.35 1.11 1.31 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/05/08 30/05/07 22/05/06 30/05/05 20/05/04 - -
Price 0.37 0.41 0.52 0.60 0.82 0.00 -
P/RPS 5.61 2.34 4.07 4.79 3.98 0.00 -
P/EPS -56.06 -4,100.00 -57.78 214.29 52.23 0.00 -
EY -1.78 -0.02 -1.73 0.47 1.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.91 0.91 1.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment