[ABLEGLOB] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
20-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -6.51%
YoY- -57.27%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 225,976 206,936 204,408 120,211 113,334 115,688 54,211 26.83%
PBT 22,203 18,465 15,330 7,077 14,053 10,673 6,691 22.10%
Tax -4,502 -3,332 -3,987 -2,251 -2,825 -1,807 -2,528 10.08%
NP 17,701 15,133 11,343 4,826 11,228 8,866 4,163 27.25%
-
NP to SH 17,203 13,865 10,664 4,798 11,228 8,866 4,163 26.65%
-
Tax Rate 20.28% 18.04% 26.01% 31.81% 20.10% 16.93% 37.78% -
Total Cost 208,275 191,803 193,065 115,385 102,106 106,822 50,048 26.79%
-
Net Worth 256,390 209,001 191,261 173,544 167,066 114,761 98,302 17.30%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 11,027 3,732 3,265 1,856 3,919 2,659 2,309 29.73%
Div Payout % 64.10% 26.92% 30.62% 38.68% 34.91% 29.99% 55.47% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 256,390 209,001 191,261 173,544 167,066 114,761 98,302 17.30%
NOSH 275,689 93,304 93,298 92,804 93,333 69,976 65,974 26.88%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 7.83% 7.31% 5.55% 4.01% 9.91% 7.66% 7.68% -
ROE 6.71% 6.63% 5.58% 2.76% 6.72% 7.73% 4.23% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 81.97 221.79 219.09 129.53 121.43 165.32 82.17 -0.04%
EPS 6.24 14.86 11.43 5.17 12.03 12.67 6.31 -0.18%
DPS 4.00 4.00 3.50 2.00 4.20 3.80 3.50 2.24%
NAPS 0.93 2.24 2.05 1.87 1.79 1.64 1.49 -7.54%
Adjusted Per Share Value based on latest NOSH - 123,703
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 72.78 66.65 65.84 38.72 36.50 37.26 17.46 26.83%
EPS 5.54 4.47 3.43 1.55 3.62 2.86 1.34 26.66%
DPS 3.55 1.20 1.05 0.60 1.26 0.86 0.74 29.83%
NAPS 0.8258 0.6732 0.616 0.559 0.5381 0.3696 0.3166 17.30%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.59 2.05 1.51 1.69 1.90 1.28 0.80 -
P/RPS 1.94 0.92 0.69 1.30 1.56 0.77 0.97 12.23%
P/EPS 25.48 13.80 13.21 32.69 15.79 10.10 12.68 12.32%
EY 3.92 7.25 7.57 3.06 6.33 9.90 7.89 -10.99%
DY 2.52 1.95 2.32 1.18 2.21 2.97 4.38 -8.79%
P/NAPS 1.71 0.92 0.74 0.90 1.06 0.78 0.54 21.15%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/17 29/08/16 26/08/15 20/08/14 21/08/13 29/08/12 24/08/11 -
Price 1.43 2.37 1.28 1.71 1.88 1.85 0.85 -
P/RPS 1.74 1.07 0.58 1.32 1.55 1.12 1.03 9.12%
P/EPS 22.92 15.95 11.20 33.08 15.63 14.60 13.47 9.25%
EY 4.36 6.27 8.93 3.02 6.40 6.85 7.42 -8.47%
DY 2.80 1.69 2.73 1.17 2.23 2.05 4.12 -6.22%
P/NAPS 1.54 1.06 0.62 0.91 1.05 1.13 0.57 17.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment