[ABLEGLOB] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 60.31%
YoY- -11.54%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 82,095 76,980 64,239 96,358 93,913 70,664 66,099 3.67%
PBT 6,022 2,523 -2,092 6,698 8,323 8,980 9,022 -6.50%
Tax -2,491 -1,431 -413 -1,645 -2,611 -2,743 -2,190 2.16%
NP 3,531 1,092 -2,505 5,053 5,712 6,237 6,832 -10.40%
-
NP to SH 3,531 1,092 -2,505 5,053 5,712 6,237 6,832 -10.40%
-
Tax Rate 41.36% 56.72% - 24.56% 31.37% 30.55% 24.27% -
Total Cost 78,564 75,888 66,744 91,305 88,201 64,427 59,267 4.80%
-
Net Worth 88,440 81,571 82,401 85,755 80,909 76,093 59,105 6.94%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 825 - 1,977 4,617 2,198 - 4,001 -23.11%
Div Payout % 23.36% - 0.00% 91.38% 38.49% - 58.57% -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 88,440 81,571 82,401 85,755 80,909 76,093 59,105 6.94%
NOSH 66,000 65,783 65,921 65,966 43,972 43,984 36,711 10.26%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 4.30% 1.42% -3.90% 5.24% 6.08% 8.83% 10.34% -
ROE 3.99% 1.34% -3.04% 5.89% 7.06% 8.20% 11.56% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 124.39 117.02 97.45 146.07 213.57 160.66 180.05 -5.97%
EPS 5.35 1.66 -3.80 7.66 12.99 14.18 18.61 -18.74%
DPS 1.25 0.00 3.00 7.00 5.00 0.00 10.90 -30.27%
NAPS 1.34 1.24 1.25 1.30 1.84 1.73 1.61 -3.01%
Adjusted Per Share Value based on latest NOSH - 66,006
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 26.44 24.79 20.69 31.04 30.25 22.76 21.29 3.67%
EPS 1.14 0.35 -0.81 1.63 1.84 2.01 2.20 -10.36%
DPS 0.27 0.00 0.64 1.49 0.71 0.00 1.29 -22.92%
NAPS 0.2849 0.2627 0.2654 0.2762 0.2606 0.2451 0.1904 6.94%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.55 0.44 0.65 0.82 1.14 1.12 0.00 -
P/RPS 0.44 0.38 0.67 0.56 0.53 0.70 0.00 -
P/EPS 10.28 26.51 -17.11 10.70 8.78 7.90 0.00 -
EY 9.73 3.77 -5.85 9.34 11.39 12.66 0.00 -
DY 2.27 0.00 4.62 8.54 4.39 0.00 0.00 -
P/NAPS 0.41 0.35 0.52 0.63 0.62 0.65 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 27/11/08 28/11/07 27/11/06 25/11/05 25/11/04 28/11/03 -
Price 0.60 0.39 0.62 0.83 1.15 1.12 1.65 -
P/RPS 0.48 0.33 0.64 0.57 0.54 0.70 0.92 -10.26%
P/EPS 11.21 23.49 -16.32 10.84 8.85 7.90 8.87 3.97%
EY 8.92 4.26 -6.13 9.23 11.30 12.66 11.28 -3.83%
DY 2.08 0.00 4.84 8.43 4.35 0.00 6.61 -17.51%
P/NAPS 0.45 0.31 0.50 0.64 0.63 0.65 1.02 -12.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment