[LFECORP] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 CAGR
Revenue 18,698 12,289 10,320 0 10,628 11,719 20,682 -1.84%
PBT -373 -1,599 -1,302 0 -3,889 1,269 968 -
Tax 0 0 0 0 0 -70 0 -
NP -373 -1,599 -1,302 0 -3,889 1,199 968 -
-
NP to SH -1,366 -1,599 -1,302 0 -3,889 1,199 968 -
-
Tax Rate - - - - - 5.52% 0.00% -
Total Cost 19,071 13,888 11,622 0 14,517 10,520 19,714 -0.60%
-
Net Worth 116,002 35,939 33,695 0 39,022 49,022 44,676 19.24%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 116,002 35,939 33,695 0 39,022 49,022 44,676 19.24%
NOSH 801,351 224,403 204,403 185,112 185,821 181,566 148,923 36.39%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 CAGR
NP Margin -1.99% -13.01% -12.62% 0.00% -36.59% 10.23% 4.68% -
ROE -1.18% -4.45% -3.86% 0.00% -9.97% 2.45% 2.17% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 CAGR
RPS 3.06 5.47 5.21 0.00 5.72 6.45 13.89 -24.34%
EPS -0.22 -0.71 -0.66 0.00 -2.09 0.66 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.16 0.17 0.00 0.21 0.27 0.30 -8.07%
Adjusted Per Share Value based on latest NOSH - 185,112
30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 CAGR
RPS 1.69 1.11 0.93 0.00 0.96 1.06 1.87 -1.84%
EPS -0.12 -0.14 -0.12 0.00 -0.35 0.11 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1046 0.0324 0.0304 0.00 0.0352 0.0442 0.0403 19.23%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 30/04/18 28/04/17 29/04/16 -
Price 0.135 0.195 0.12 0.11 0.185 0.29 0.275 -
P/RPS 4.41 3.56 2.30 0.00 3.23 4.49 1.98 15.91%
P/EPS -60.34 -27.39 -18.27 0.00 -8.84 43.92 42.31 -
EY -1.66 -3.65 -5.47 0.00 -11.31 2.28 2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.22 0.71 0.00 0.88 1.07 0.92 -4.66%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 CAGR
Date 24/11/21 27/11/20 29/11/19 - 11/06/18 08/06/17 20/06/16 -
Price 0.145 0.21 0.16 0.00 0.14 0.27 0.29 -
P/RPS 4.73 3.84 3.07 0.00 2.45 4.18 2.09 16.25%
P/EPS -64.81 -29.50 -24.36 0.00 -6.69 40.89 44.62 -
EY -1.54 -3.39 -4.11 0.00 -14.95 2.45 2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.31 0.94 0.00 0.67 1.00 0.97 -4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment