[LFECORP] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -144.8%
YoY- 14.57%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 124,378 65,788 46,258 18,698 12,289 10,320 0 -
PBT 17,287 8,953 480 -373 -1,599 -1,302 0 -
Tax -2,176 -2,547 64 0 0 0 0 -
NP 15,111 6,406 544 -373 -1,599 -1,302 0 -
-
NP to SH 15,111 3,636 -13 -1,366 -1,599 -1,302 0 -
-
Tax Rate 12.59% 28.45% -13.33% - - - - -
Total Cost 109,267 59,382 45,714 19,071 13,888 11,622 0 -
-
Net Worth 99,776 78,447 72,121 116,002 35,939 33,695 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 99,776 78,447 72,121 116,002 35,939 33,695 0 -
NOSH 1,108,629 1,108,629 801,351 801,351 224,403 204,403 185,112 34.72%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 12.15% 9.74% 1.18% -1.99% -13.01% -12.62% 0.00% -
ROE 15.14% 4.63% -0.02% -1.18% -4.45% -3.86% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 11.22 6.71 5.77 3.06 5.47 5.21 0.00 -
EPS 1.36 0.37 0.00 -0.22 -0.71 -0.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.09 0.19 0.16 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 801,351
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 11.22 5.93 4.17 1.69 1.11 0.93 0.00 -
EPS 1.36 0.33 0.00 -0.12 -0.14 -0.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0708 0.0651 0.1046 0.0324 0.0304 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.24 0.175 0.095 0.135 0.195 0.12 0.11 -
P/RPS 2.14 2.61 1.65 4.41 3.56 2.30 0.00 -
P/EPS 17.61 47.20 -5,856.03 -60.34 -27.39 -18.27 0.00 -
EY 5.68 2.12 -0.02 -1.66 -3.65 -5.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 2.19 1.06 0.71 1.22 0.71 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 22/11/24 30/11/23 25/11/22 24/11/21 27/11/20 29/11/19 - -
Price 0.32 0.19 0.10 0.145 0.21 0.16 0.00 -
P/RPS 2.85 2.83 1.73 4.73 3.84 3.07 0.00 -
P/EPS 23.48 51.24 -6,164.24 -64.81 -29.50 -24.36 0.00 -
EY 4.26 1.95 -0.02 -1.54 -3.39 -4.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.56 2.38 1.11 0.76 1.31 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment