[LFECORP] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 91.33%
YoY- -20.65%
View:
Show?
Cumulative Result
30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 67,738 68,958 19,366 28,865 4,522 35,331 0 -
PBT 768 -1,898 978 -3,233 -2,712 1,905 0 -
Tax -31 -37 -331 -131 -68 -534 0 -
NP 737 -1,935 647 -3,364 -2,780 1,371 0 -
-
NP to SH 738 -1,918 564 -3,354 -2,780 1,371 0 -
-
Tax Rate 4.04% - 33.84% - - 28.03% - -
Total Cost 67,001 70,893 18,719 32,229 7,302 33,960 0 -
-
Net Worth 39,020 37,369 24,987 22,360 60,796 69,069 0 -
Dividend
30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 39,020 37,369 24,987 22,360 60,796 69,069 0 -
NOSH 84,827 84,929 71,392 52,000 51,962 51,931 0 -
Ratio Analysis
30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 1.09% -2.81% 3.34% -11.65% -61.48% 3.88% 0.00% -
ROE 1.89% -5.13% 2.26% -15.00% -4.57% 1.98% 0.00% -
Per Share
30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 79.85 81.19 27.13 55.51 8.70 68.03 0.00 -
EPS 0.87 -2.26 0.80 -6.45 -5.35 2.64 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.44 0.35 0.43 1.17 1.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 52,000
30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 6.11 6.22 1.75 2.60 0.41 3.19 0.00 -
EPS 0.07 -0.17 0.05 -0.30 -0.25 0.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0352 0.0337 0.0225 0.0202 0.0548 0.0623 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/06/09 30/06/08 30/03/07 31/03/06 31/03/05 31/03/04 - -
Price 0.23 0.50 0.75 0.35 0.72 2.35 0.00 -
P/RPS 0.29 0.62 2.76 0.63 8.27 3.45 0.00 -
P/EPS 26.44 -22.14 94.94 -5.43 -13.46 89.02 0.00 -
EY 3.78 -4.52 1.05 -18.43 -7.43 1.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.14 2.14 0.81 0.62 1.77 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 26/08/09 30/10/08 31/05/07 29/05/06 30/05/05 25/05/04 - -
Price 0.19 0.21 0.89 0.35 0.70 1.58 0.00 -
P/RPS 0.24 0.26 3.28 0.63 8.04 2.32 0.00 -
P/EPS 21.84 -9.30 112.66 -5.43 -13.08 59.85 0.00 -
EY 4.58 -10.75 0.89 -18.43 -7.64 1.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.48 2.54 0.81 0.60 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment