[LFECORP] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -1.48%
YoY- -591.77%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 257,752 178,515 100,336 64,862 70,911 82,876 24.11%
PBT -1,510 -1,506 -15,578 -39,032 -3,378 5,317 -
Tax 134 77 -1,051 -260 -2,297 -1,443 -
NP -1,376 -1,429 -16,629 -39,292 -5,675 3,874 -
-
NP to SH -1,273 -1,445 -16,852 -39,258 -5,675 3,874 -
-
Tax Rate - - - - - 27.14% -
Total Cost 259,128 179,944 116,965 104,154 76,586 79,002 25.37%
-
Net Worth 39,020 37,341 24,987 22,360 60,796 69,069 -10.30%
Dividend
30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - 3,642 -
Div Payout % - - - - - 94.03% -
Equity
30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 39,020 37,341 24,987 22,360 60,796 69,069 -10.30%
NOSH 84,827 84,867 71,392 52,000 51,962 51,931 9.79%
Ratio Analysis
30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -0.53% -0.80% -16.57% -60.58% -8.00% 4.67% -
ROE -3.26% -3.87% -67.44% -175.57% -9.33% 5.61% -
Per Share
30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 303.85 210.35 140.54 124.73 136.47 159.59 13.04%
EPS -1.50 -1.70 -23.60 -75.50 -10.92 7.46 -
DPS 0.00 0.00 0.00 0.00 0.00 7.01 -
NAPS 0.46 0.44 0.35 0.43 1.17 1.33 -18.30%
Adjusted Per Share Value based on latest NOSH - 52,000
30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 23.25 16.10 9.05 5.85 6.40 7.48 24.10%
EPS -0.11 -0.13 -1.52 -3.54 -0.51 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.33 -
NAPS 0.0352 0.0337 0.0225 0.0202 0.0548 0.0623 -10.30%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/06/09 30/06/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.23 0.50 0.75 0.35 0.72 2.35 -
P/RPS 0.08 0.24 0.53 0.28 0.53 1.47 -42.55%
P/EPS -15.33 -29.37 -3.18 -0.46 -6.59 31.50 -
EY -6.52 -3.41 -31.47 -215.70 -15.17 3.17 -
DY 0.00 0.00 0.00 0.00 0.00 2.98 -
P/NAPS 0.50 1.14 2.14 0.81 0.62 1.77 -21.39%
Price Multiplier on Announcement Date
30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/08/09 30/10/08 31/05/07 29/05/06 30/05/05 - -
Price 0.19 0.21 0.89 0.35 0.70 0.00 -
P/RPS 0.06 0.10 0.63 0.28 0.51 0.00 -
P/EPS -12.66 -12.33 -3.77 -0.46 -6.41 0.00 -
EY -7.90 -8.11 -26.52 -215.70 -15.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.48 2.54 0.81 0.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment