[PMBTECH] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -82.17%
YoY- -17.07%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 301,971 161,827 175,628 96,769 114,146 100,832 73,952 26.41%
PBT 68,609 9,777 3,814 2,187 2,666 3,072 3,140 67.16%
Tax -13,743 -3,150 -1,511 -525 -662 -726 -754 62.18%
NP 54,866 6,627 2,303 1,662 2,004 2,346 2,386 68.59%
-
NP to SH 54,866 6,627 2,303 1,662 2,004 2,346 2,386 68.59%
-
Tax Rate 20.03% 32.22% 39.62% 24.01% 24.83% 23.63% 24.01% -
Total Cost 247,105 155,200 173,325 95,107 112,142 98,486 71,566 22.92%
-
Net Worth 815,038 557,205 527,968 357,004 156,509 154,960 142,540 33.70%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - 774 774 -
Div Payout % - - - - - 33.03% 32.47% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 815,038 557,205 527,968 357,004 156,509 154,960 142,540 33.70%
NOSH 239,105 210,801 209,791 161,614 80,000 80,000 77,467 20.65%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 18.17% 4.10% 1.31% 1.72% 1.76% 2.33% 3.23% -
ROE 6.73% 1.19% 0.44% 0.47% 1.28% 1.51% 1.67% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 141.16 78.71 85.82 61.80 147.32 130.14 95.46 6.73%
EPS 25.65 3.22 1.13 1.06 2.59 3.03 3.08 42.34%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 3.81 2.71 2.58 2.28 2.02 2.00 1.84 12.89%
Adjusted Per Share Value based on latest NOSH - 161,614
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 15.95 8.55 9.27 5.11 6.03 5.32 3.91 26.39%
EPS 2.90 0.35 0.12 0.09 0.11 0.12 0.13 67.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.04 0.04 -
NAPS 0.4304 0.2943 0.2788 0.1885 0.0827 0.0818 0.0753 33.69%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 18.34 5.85 2.75 3.35 4.00 1.65 0.98 -
P/RPS 12.99 7.43 3.20 5.42 2.72 1.27 1.03 52.53%
P/EPS 71.51 181.50 244.36 315.61 154.65 54.49 31.82 14.44%
EY 1.40 0.55 0.41 0.32 0.65 1.84 3.14 -12.59%
DY 0.00 0.00 0.00 0.00 0.00 0.61 1.02 -
P/NAPS 4.81 2.16 1.07 1.47 1.98 0.83 0.53 44.40%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 27/05/21 04/06/20 27/05/19 30/05/18 18/05/17 03/05/16 -
Price 3.24 5.61 2.88 3.15 3.12 1.86 0.97 -
P/RPS 2.30 7.13 3.36 5.10 2.12 1.43 1.02 14.50%
P/EPS 12.63 174.06 255.91 296.77 120.63 61.43 31.49 -14.11%
EY 7.92 0.57 0.39 0.34 0.83 1.63 3.18 16.41%
DY 0.00 0.00 0.00 0.00 0.00 0.54 1.03 -
P/NAPS 0.85 2.07 1.12 1.38 1.54 0.93 0.53 8.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment