[CAB] YoY Cumulative Quarter Result on 30-Jun-2010 [#3]

Stock
[CAB] CAB CAKARAN CORPORATION BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Jun-2010 [#3]
Profit Trend
QoQ- 178.98%
YoY- 222.77%
Quarter Report
Latest QR
Upcoming QR
CAB's Result
CAB's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 438,475 397,132 360,140 380,603 371,748 378,670 313,664 5.73%
PBT 1,876 -6,956 12,474 5,447 615 -2,103 -3,339 -
Tax 270 6 -3,630 -1,808 -1,293 -1,728 56 29.94%
NP 2,146 -6,950 8,844 3,639 -678 -3,831 -3,283 -
-
NP to SH 1,402 -6,840 7,255 3,331 1,032 -3,415 -2,657 -
-
Tax Rate -14.39% - 29.10% 33.19% 210.24% - - -
Total Cost 436,329 404,082 351,296 376,964 372,426 382,501 316,947 5.46%
-
Net Worth 130,941 90,761 93,485 84,262 79,384 73,837 67,082 11.78%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 130,941 90,761 93,485 84,262 79,384 73,837 67,082 11.78%
NOSH 132,264 131,538 131,669 131,660 132,307 131,853 131,534 0.09%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 0.49% -1.75% 2.46% 0.96% -0.18% -1.01% -1.05% -
ROE 1.07% -7.54% 7.76% 3.95% 1.30% -4.63% -3.96% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 331.51 301.91 273.52 289.08 280.97 287.19 238.46 5.63%
EPS 1.06 -5.20 5.51 2.53 0.78 -2.59 -2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.69 0.71 0.64 0.60 0.56 0.51 11.67%
Adjusted Per Share Value based on latest NOSH - 131,913
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 62.53 56.63 51.36 54.28 53.01 54.00 44.73 5.73%
EPS 0.20 -0.98 1.03 0.48 0.15 -0.49 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1867 0.1294 0.1333 0.1202 0.1132 0.1053 0.0957 11.77%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.555 0.35 0.29 0.32 0.33 0.31 0.45 -
P/RPS 0.17 0.12 0.11 0.11 0.12 0.11 0.19 -1.83%
P/EPS 52.36 -6.73 5.26 12.65 42.31 -11.97 -22.28 -
EY 1.91 -14.86 19.00 7.91 2.36 -8.35 -4.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.51 0.41 0.50 0.55 0.55 0.88 -7.24%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 29/08/12 25/08/11 26/08/10 27/08/09 28/08/08 29/08/07 -
Price 0.57 0.35 0.34 0.34 0.31 0.34 0.41 -
P/RPS 0.17 0.12 0.12 0.12 0.11 0.12 0.17 0.00%
P/EPS 53.77 -6.73 6.17 13.44 39.74 -13.13 -20.30 -
EY 1.86 -14.86 16.21 7.44 2.52 -7.62 -4.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.51 0.48 0.53 0.52 0.61 0.80 -5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment