[CAB] YoY Cumulative Quarter Result on 31-Mar-2007 [#2]

Stock
[CAB] CAB CAKARAN CORPORATION BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- -9.29%
YoY- -377.88%
Quarter Report
Latest QR
Upcoming QR
CAB's Result
CAB's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 257,549 258,299 250,200 206,900 165,376 194,274 92,884 18.51%
PBT 1,815 -1,654 1,996 -2,044 96 7,775 4,231 -13.15%
Tax -751 -464 -1,168 -117 230 -1,826 -866 -2.34%
NP 1,064 -2,118 828 -2,161 326 5,949 3,365 -17.45%
-
NP to SH 1,194 -690 923 -1,859 669 5,949 3,365 -15.85%
-
Tax Rate 41.38% - 58.52% - -239.58% 23.49% 20.47% -
Total Cost 256,485 260,417 249,372 209,061 165,050 188,325 89,519 19.16%
-
Net Worth 81,349 78,288 77,795 67,240 77,771 67,100 54,274 6.97%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - 2,926 - - -
Div Payout % - - - - 437.50% - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 81,349 78,288 77,795 67,240 77,771 67,100 54,274 6.97%
NOSH 131,208 132,692 131,857 131,843 83,624 81,829 72,365 10.42%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 0.41% -0.82% 0.33% -1.04% 0.20% 3.06% 3.62% -
ROE 1.47% -0.88% 1.19% -2.76% 0.86% 8.87% 6.20% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 196.29 194.66 189.75 156.93 197.76 237.41 128.35 7.33%
EPS 0.91 -0.52 0.70 -1.41 0.53 7.27 4.65 -23.79%
DPS 0.00 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 0.62 0.59 0.59 0.51 0.93 0.82 0.75 -3.12%
Adjusted Per Share Value based on latest NOSH - 131,666
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 36.73 36.84 35.68 29.51 23.58 27.71 13.25 18.51%
EPS 0.17 -0.10 0.13 -0.27 0.10 0.85 0.48 -15.87%
DPS 0.00 0.00 0.00 0.00 0.42 0.00 0.00 -
NAPS 0.116 0.1116 0.1109 0.0959 0.1109 0.0957 0.0774 6.97%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.31 0.30 0.34 0.48 1.04 1.04 1.04 -
P/RPS 0.16 0.15 0.18 0.31 0.53 0.44 0.81 -23.67%
P/EPS 34.07 -57.69 48.57 -34.04 130.00 14.31 22.37 7.25%
EY 2.94 -1.73 2.06 -2.94 0.77 6.99 4.47 -6.74%
DY 0.00 0.00 0.00 0.00 3.37 0.00 0.00 -
P/NAPS 0.50 0.51 0.58 0.94 1.12 1.27 1.39 -15.66%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 26/05/09 27/05/08 29/05/07 31/05/06 30/05/05 28/05/04 -
Price 0.30 0.33 0.35 0.47 0.69 0.79 0.91 -
P/RPS 0.15 0.17 0.18 0.30 0.35 0.33 0.71 -22.81%
P/EPS 32.97 -63.46 50.00 -33.33 86.25 10.87 19.57 9.07%
EY 3.03 -1.58 2.00 -3.00 1.16 9.20 5.11 -8.33%
DY 0.00 0.00 0.00 0.00 5.07 0.00 0.00 -
P/NAPS 0.48 0.56 0.59 0.92 0.74 0.96 1.21 -14.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment