[EKA] YoY Cumulative Quarter Result on 31-Mar-2003 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 22,961 18,520 17,365 0 -
PBT 2,997 2,881 2,667 0 -
Tax -478 -99 -190 0 -
NP 2,519 2,782 2,477 0 -
-
NP to SH 2,519 2,782 2,477 0 -
-
Tax Rate 15.95% 3.44% 7.12% - -
Total Cost 20,442 15,738 14,888 0 -
-
Net Worth 82,767 72,332 62,324 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 82,767 72,332 62,324 0 -
NOSH 119,952 79,485 79,903 0 -
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 10.97% 15.02% 14.26% 0.00% -
ROE 3.04% 3.85% 3.97% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 19.14 23.30 21.73 0.00 -
EPS 2.10 3.50 3.10 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.91 0.78 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 7.36 5.94 5.57 0.00 -
EPS 0.81 0.89 0.79 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2653 0.2318 0.1998 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/06 31/03/05 31/03/04 - -
Price 1.08 1.25 1.84 0.00 -
P/RPS 5.64 5.36 8.47 0.00 -
P/EPS 51.43 35.71 59.35 0.00 -
EY 1.94 2.80 1.68 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.37 2.36 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/06 25/05/05 24/05/04 - -
Price 0.96 1.25 1.50 0.00 -
P/RPS 5.02 5.36 6.90 0.00 -
P/EPS 45.71 35.71 48.39 0.00 -
EY 2.19 2.80 2.07 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.37 1.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment