[SWSCAP] YoY Cumulative Quarter Result on 28-Feb-2019 [#2]

Stock
[SWSCAP] SWS CAPITAL BERHAD
Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ--%
YoY- -196.86%
Quarter Report
Latest QR
Upcoming QR
SWSCAP's Result
SWSCAP's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 81,009 52,392 0 60,952 61,578 74,480 78,531 0.58%
PBT 5,686 -1,304 0 -3,442 -465 1,911 4,929 2.71%
Tax -1,023 -365 0 -245 -712 -61 -644 9.05%
NP 4,663 -1,669 0 -3,687 -1,177 1,850 4,285 1.59%
-
NP to SH 4,528 -1,651 0 -3,595 -1,211 1,194 3,306 6.07%
-
Tax Rate 17.99% - - - - 3.19% 13.07% -
Total Cost 76,346 54,061 0 64,639 62,755 72,630 74,246 0.52%
-
Net Worth 110,020 88,619 0 95,201 98,626 82,506 81,237 5.84%
Dividend
30/06/21 30/06/20 30/06/19 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - 1,458 -
Div Payout % - - - - - - 44.12% -
Equity
30/06/21 30/06/20 30/06/19 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 110,020 88,619 0 95,201 98,626 82,506 81,237 5.84%
NOSH 211,578 182,343 182,343 182,343 145,875 145,875 145,875 7.21%
Ratio Analysis
30/06/21 30/06/20 30/06/19 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 5.76% -3.19% 0.00% -6.05% -1.91% 2.48% 5.46% -
ROE 4.12% -1.86% 0.00% -3.78% -1.23% 1.45% 4.07% -
Per Share
30/06/21 30/06/20 30/06/19 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 38.29 28.73 0.00 33.43 42.21 51.06 53.83 -6.18%
EPS 2.14 -0.91 0.00 -1.97 -0.83 0.82 2.35 -1.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.52 0.486 0.00 0.5221 0.6761 0.5656 0.5569 -1.27%
Adjusted Per Share Value based on latest NOSH - 182,343
30/06/21 30/06/20 30/06/19 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 26.59 17.20 0.00 20.01 20.21 24.45 25.77 0.58%
EPS 1.49 -0.54 0.00 -1.18 -0.40 0.39 1.09 6.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.48 -
NAPS 0.3611 0.2909 0.00 0.3125 0.3237 0.2708 0.2666 5.84%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 30/06/21 30/06/20 28/06/19 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.475 0.415 0.70 0.68 1.22 1.40 1.29 -
P/RPS 1.24 1.44 0.00 2.03 2.89 2.74 2.40 -11.63%
P/EPS 22.20 -45.83 0.00 -34.49 -146.96 171.04 56.92 -16.17%
EY 4.51 -2.18 0.00 -2.90 -0.68 0.58 1.76 19.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.78 -
P/NAPS 0.91 0.85 0.00 1.30 1.80 2.48 2.32 -16.08%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/09/21 28/08/20 - 29/04/19 25/04/18 26/04/17 27/04/16 -
Price 0.46 0.57 0.00 0.63 1.15 1.24 1.20 -
P/RPS 1.20 1.98 0.00 1.88 2.72 2.43 2.23 -10.96%
P/EPS 21.49 -62.95 0.00 -31.95 -138.53 151.50 52.95 -15.54%
EY 4.65 -1.59 0.00 -3.13 -0.72 0.66 1.89 18.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.83 -
P/NAPS 0.88 1.17 0.00 1.21 1.70 2.19 2.15 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment