[CHGP] YoY Cumulative Quarter Result on 30-Sep-2020 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 120.73%
YoY- 103.64%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 297,175 69,458 31,169 63,493 61,016 82,788 55,952 33.69%
PBT 26,822 3,639 1,968 4,010 1,480 2,822 6,215 28.95%
Tax -5,704 -895 -288 -1,777 -387 -522 -687 44.49%
NP 21,118 2,744 1,680 2,233 1,093 2,300 5,528 26.24%
-
NP to SH 19,506 1,370 1,681 2,236 1,098 2,321 5,503 24.61%
-
Tax Rate 21.27% 24.59% 14.63% 44.31% 26.15% 18.50% 11.05% -
Total Cost 276,057 66,714 29,489 61,260 59,923 80,488 50,424 34.39%
-
Net Worth 296,232 170,779 149,980 119,494 115,600 115,873 102,317 20.30%
Dividend
30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 296,232 170,779 149,980 119,494 115,600 115,873 102,317 20.30%
NOSH 549,496 443,374 351,578 330,262 297,110 297,110 276,532 12.68%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 7.11% 3.95% 5.39% 3.52% 1.79% 2.78% 9.88% -
ROE 6.58% 0.80% 1.12% 1.87% 0.95% 2.00% 5.38% -
Per Share
30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 60.19 19.93 8.94 21.25 20.58 27.86 20.23 20.87%
EPS 3.95 0.31 0.48 0.75 0.37 0.78 1.99 12.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.49 0.43 0.40 0.39 0.39 0.37 8.76%
Adjusted Per Share Value based on latest NOSH - 330,262
30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 44.23 10.34 4.64 9.45 9.08 12.32 8.33 33.68%
EPS 2.90 0.20 0.25 0.33 0.16 0.35 0.82 24.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4409 0.2542 0.2232 0.1779 0.1721 0.1725 0.1523 20.30%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.02 0.84 0.80 0.44 0.27 0.43 0.50 -
P/RPS 1.69 4.21 8.95 2.07 1.31 1.54 2.47 -6.38%
P/EPS 25.82 213.70 165.99 58.79 72.89 55.04 25.13 0.47%
EY 3.87 0.47 0.60 1.70 1.37 1.82 3.98 -0.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.71 1.86 1.10 0.69 1.10 1.35 4.09%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/08/23 26/08/22 03/09/21 26/11/20 25/11/19 26/11/18 21/11/17 -
Price 1.00 0.855 0.815 0.48 0.295 0.39 0.53 -
P/RPS 1.66 4.29 9.12 2.26 1.43 1.40 2.62 -7.62%
P/EPS 25.31 217.51 169.10 64.13 79.64 49.92 26.63 -0.88%
EY 3.95 0.46 0.59 1.56 1.26 2.00 3.75 0.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.74 1.90 1.20 0.76 1.00 1.43 2.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment