[CHGP] YoY Quarter Result on 30-Sep-2019 [#2]

Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 55.94%
YoY- 26.23%
View:
Show?
Quarter Result
30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 35,851 31,169 33,411 30,542 39,089 26,626 26,394 5.46%
PBT 934 1,968 2,688 758 569 2,368 385 16.66%
Tax -529 -288 -1,468 -89 -50 0 -127 28.16%
NP 405 1,680 1,220 669 519 2,368 258 8.15%
-
NP to SH 64 1,681 1,223 669 530 2,380 311 -24.03%
-
Tax Rate 56.64% 14.63% 54.61% 11.74% 8.79% 0.00% 32.99% -
Total Cost 35,446 29,489 32,191 29,873 38,570 24,258 26,136 5.44%
-
Net Worth 170,779 149,980 119,494 115,600 115,873 102,395 83,025 13.36%
Dividend
30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 170,779 149,980 119,494 115,600 115,873 102,395 83,025 13.36%
NOSH 443,374 351,578 330,262 297,110 297,110 276,744 276,750 8.54%
Ratio Analysis
30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 1.13% 5.39% 3.65% 2.19% 1.33% 8.89% 0.98% -
ROE 0.04% 1.12% 1.02% 0.58% 0.46% 2.32% 0.37% -
Per Share
30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 10.29 8.94 11.18 10.30 13.16 9.62 9.54 1.32%
EPS 0.01 0.48 0.41 0.23 0.18 0.86 0.11 -34.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.43 0.40 0.39 0.39 0.37 0.30 8.90%
Adjusted Per Share Value based on latest NOSH - 297,110
30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 5.42 4.71 5.05 4.62 5.91 4.03 3.99 5.47%
EPS 0.01 0.25 0.18 0.10 0.08 0.36 0.05 -24.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2583 0.2269 0.1808 0.1749 0.1753 0.1549 0.1256 13.35%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/06/22 30/06/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.84 0.80 0.44 0.27 0.43 0.50 0.105 -
P/RPS 8.17 8.95 3.93 2.62 3.27 5.20 1.10 41.71%
P/EPS 4,574.44 165.99 107.48 119.63 241.05 58.14 93.44 96.71%
EY 0.02 0.60 0.93 0.84 0.41 1.72 1.07 -49.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.86 1.10 0.69 1.10 1.35 0.35 31.76%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 26/08/22 03/09/21 26/11/20 25/11/19 26/11/18 21/11/17 23/11/16 -
Price 0.855 0.815 0.48 0.295 0.39 0.53 0.10 -
P/RPS 8.31 9.12 4.29 2.86 2.96 5.51 1.05 43.29%
P/EPS 4,656.13 169.10 117.25 130.70 218.63 61.63 88.99 99.00%
EY 0.02 0.59 0.85 0.77 0.46 1.62 1.12 -50.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.90 1.20 0.76 1.00 1.43 0.33 33.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment