[BTM] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 76.38%
YoY- -22.1%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 2,658 2,018 1,431 2,953 1,965 2,513 4,349 -7.87%
PBT -597 -1,411 -210 -1,105 -905 -707 -1,425 -13.49%
Tax -4 0 0 0 0 0 -2 12.24%
NP -601 -1,411 -210 -1,105 -905 -707 -1,427 -13.41%
-
NP to SH -601 -1,411 -210 -1,105 -905 -707 -1,427 -13.41%
-
Tax Rate - - - - - - - -
Total Cost 3,259 3,429 1,641 4,058 2,870 3,220 5,776 -9.09%
-
Net Worth 11,370 14,273 8,149 9,417 12,028 7,069 11,665 -0.42%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 11,370 14,273 8,149 9,417 12,028 7,069 11,665 -0.42%
NOSH 40,608 40,780 31,343 31,392 28,639 27,192 27,129 6.95%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -22.61% -69.92% -14.68% -37.42% -46.06% -28.13% -32.81% -
ROE -5.29% -9.89% -2.58% -11.73% -7.52% -10.00% -12.23% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 6.55 4.95 4.57 9.41 6.86 9.24 16.03 -13.85%
EPS -1.48 -3.46 -0.67 -3.52 -3.16 -2.60 -5.26 -19.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.35 0.26 0.30 0.42 0.26 0.43 -6.89%
Adjusted Per Share Value based on latest NOSH - 31,392
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.21 0.16 0.11 0.24 0.16 0.20 0.35 -8.15%
EPS -0.05 -0.11 -0.02 -0.09 -0.07 -0.06 -0.11 -12.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.009 0.0114 0.0065 0.0075 0.0096 0.0056 0.0093 -0.54%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.34 0.40 0.14 0.44 0.56 0.35 0.51 -
P/RPS 5.19 8.08 3.07 4.68 8.16 3.79 3.18 8.50%
P/EPS -22.97 -11.56 -20.90 -12.50 -17.72 -13.46 -9.70 15.44%
EY -4.35 -8.65 -4.79 -8.00 -5.64 -7.43 -10.31 -13.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.14 0.54 1.47 1.33 1.35 1.19 0.27%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 24/05/10 27/05/09 29/05/08 31/05/07 31/05/06 30/05/05 -
Price 0.28 0.34 0.14 0.14 0.38 0.68 0.49 -
P/RPS 4.28 6.87 3.07 1.49 5.54 7.36 3.06 5.74%
P/EPS -18.92 -9.83 -20.90 -3.98 -12.03 -26.15 -9.32 12.51%
EY -5.29 -10.18 -4.79 -25.14 -8.32 -3.82 -10.73 -11.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.97 0.54 0.47 0.90 2.62 1.14 -2.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment