[ADVENTA] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Revenue 76,442 74,513 27,239 0 42,668 32,081 29,363 20.33%
PBT 9,949 -2,741 29,361 0 4,180 1,181 1,598 42.43%
Tax -803 0 -857 0 -2,047 -810 -1,069 -5.38%
NP 9,146 -2,741 28,504 0 2,133 371 529 73.54%
-
NP to SH 9,118 -2,741 28,598 0 2,133 371 529 73.44%
-
Tax Rate 8.07% - 2.92% - 48.97% 68.59% 66.90% -
Total Cost 67,296 77,254 -1,265 0 40,535 31,710 28,834 17.81%
-
Net Worth 64,170 64,170 82,504 0 82,504 80,976 80,257 -4.23%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 64,170 64,170 82,504 0 82,504 80,976 80,257 -4.23%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 151,428 0.17%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 11.96% -3.68% 104.64% 0.00% 5.00% 1.16% 1.80% -
ROE 14.21% -4.27% 34.66% 0.00% 2.59% 0.46% 0.66% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
RPS 50.03 48.77 17.83 0.00 27.93 21.00 19.39 20.12%
EPS 5.97 -1.61 18.72 0.00 1.40 0.24 0.35 73.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.42 0.54 0.00 0.54 0.53 0.53 -4.39%
Adjusted Per Share Value based on latest NOSH - 152,786
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
RPS 25.02 24.38 8.91 0.00 13.96 10.50 9.61 20.33%
EPS 2.98 -0.90 9.36 0.00 0.70 0.12 0.17 74.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.27 0.00 0.27 0.265 0.2626 -4.23%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 31/07/18 31/07/17 29/07/16 -
Price 1.21 2.16 0.505 0.435 0.525 0.68 0.70 -
P/RPS 2.42 4.43 2.83 0.00 1.88 3.24 3.61 -7.44%
P/EPS 20.28 -120.40 2.70 0.00 37.61 280.04 200.38 -35.79%
EY 4.93 -0.83 37.06 0.00 2.66 0.36 0.50 55.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 5.14 0.94 0.00 0.97 1.28 1.32 16.28%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Date 24/11/21 25/11/20 26/11/19 - 28/09/18 19/09/17 29/09/16 -
Price 1.14 2.09 0.53 0.00 0.435 0.69 0.73 -
P/RPS 2.28 4.29 2.97 0.00 1.56 3.29 3.76 -9.22%
P/EPS 19.10 -116.50 2.83 0.00 31.16 284.16 208.97 -37.04%
EY 5.23 -0.86 35.32 0.00 3.21 0.35 0.48 58.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 4.98 0.98 0.00 0.81 1.30 1.38 13.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment