[ADVENTA] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 89.01%
YoY- -228.08%
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 13,503 13,751 18,295 12,956 13,674 8,486 0 -
PBT 301 -831 910 -1,291 908 -435 0 -
Tax 0 0 -372 0 -12 -794 0 -
NP 301 -831 538 -1,291 896 -1,229 0 -
-
NP to SH 301 -825 700 -1,291 1,008 -1,229 0 -
-
Tax Rate 0.00% - 40.88% - 1.32% - - -
Total Cost 13,202 14,582 17,757 14,247 12,778 9,715 0 -
-
Net Worth 91,671 62,642 68,753 53,475 67,225 53,475 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 91,671 62,642 68,753 53,475 67,225 53,475 0 -
NOSH 305,571 152,786 152,786 152,786 152,786 152,786 152,786 12.23%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 2.23% -6.04% 2.94% -9.96% 6.55% -14.48% 0.00% -
ROE 0.33% -1.32% 1.02% -2.41% 1.50% -2.30% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.42 9.00 11.97 8.48 8.95 5.55 0.00 -
EPS 0.10 -0.54 0.46 -0.73 0.66 -0.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.41 0.45 0.35 0.44 0.35 0.00 -
Adjusted Per Share Value based on latest NOSH - 152,786
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.42 4.50 5.99 4.24 4.47 2.78 0.00 -
EPS 0.10 -0.27 0.23 -0.42 0.33 -0.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.205 0.225 0.175 0.22 0.175 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.28 0.59 0.865 0.775 0.505 0.355 0.585 -
P/RPS 6.34 6.56 7.22 9.14 5.64 6.39 0.00 -
P/EPS 284.25 -109.27 188.80 -91.72 76.54 -44.13 0.00 -
EY 0.35 -0.92 0.53 -1.09 1.31 -2.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.44 1.92 2.21 1.15 1.01 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 02/05/24 18/05/23 27/05/22 28/05/21 21/05/20 30/05/19 - -
Price 0.295 0.62 0.775 2.12 1.07 0.405 0.00 -
P/RPS 6.68 6.89 6.47 25.00 11.96 7.29 0.00 -
P/EPS 299.48 -114.82 169.16 -250.90 162.18 -50.35 0.00 -
EY 0.33 -0.87 0.59 -0.40 0.62 -1.99 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.51 1.72 6.06 2.43 1.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment