[ADVENTA] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 95.19%
YoY--%
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 CAGR
Revenue 18,295 12,956 13,674 8,486 0 13,888 9,381 13.80%
PBT 910 -1,291 908 -435 0 1,491 39 84.02%
Tax -372 0 -12 -794 0 -817 152 -
NP 538 -1,291 896 -1,229 0 674 191 22.20%
-
NP to SH 700 -1,291 1,008 -1,229 0 674 191 28.59%
-
Tax Rate 40.88% - 1.32% - - 54.80% -389.74% -
Total Cost 17,757 14,247 12,778 9,715 0 13,214 9,190 13.60%
-
Net Worth 68,753 53,475 67,225 53,475 0 82,504 80,976 -3.11%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 CAGR
Net Worth 68,753 53,475 67,225 53,475 0 82,504 80,976 -3.11%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 CAGR
NP Margin 2.94% -9.96% 6.55% -14.48% 0.00% 4.85% 2.04% -
ROE 1.02% -2.41% 1.50% -2.30% 0.00% 0.82% 0.24% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 CAGR
RPS 11.97 8.48 8.95 5.55 0.00 9.09 6.14 13.79%
EPS 0.46 -0.73 0.66 -0.80 0.00 0.44 0.13 27.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.35 0.44 0.35 0.00 0.54 0.53 -3.11%
Adjusted Per Share Value based on latest NOSH - 152,786
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 CAGR
RPS 6.12 4.33 4.57 2.84 0.00 4.64 3.14 13.79%
EPS 0.23 -0.43 0.34 -0.41 0.00 0.23 0.06 29.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2299 0.1788 0.2248 0.1788 0.00 0.2759 0.2707 -3.11%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 30/01/18 31/01/17 -
Price 0.865 0.775 0.505 0.355 0.585 0.59 0.665 -
P/RPS 7.22 9.14 5.64 6.39 0.00 6.49 10.83 -7.55%
P/EPS 188.80 -91.72 76.54 -44.13 0.00 133.74 531.95 -18.17%
EY 0.53 -1.09 1.31 -2.27 0.00 0.75 0.19 21.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.21 1.15 1.01 0.00 1.09 1.25 8.66%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 CAGR
Date 27/05/22 28/05/21 21/05/20 30/05/19 - 28/03/18 28/03/17 -
Price 0.775 2.12 1.07 0.405 0.00 0.53 0.68 -
P/RPS 6.47 25.00 11.96 7.29 0.00 5.83 11.07 -9.87%
P/EPS 169.16 -250.90 162.18 -50.35 0.00 120.14 543.95 -20.24%
EY 0.59 -0.40 0.62 -1.99 0.00 0.83 0.18 25.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 6.06 2.43 1.16 0.00 0.98 1.28 5.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment