[BNASTRA] YoY Cumulative Quarter Result on 30-Apr-2003 [#1]

Stock
[BNASTRA] BINASTRA CORPORATION BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
30-Apr-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BNASTRA's Result
BNASTRA's Financial Summary
View:
Show?
Cumulative Result
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 80,349 71,141 94,481 0 -
PBT -36 -2,925 4,633 0 -
Tax -621 -293 -1,269 0 -
NP -657 -3,218 3,364 0 -
-
NP to SH -1,004 -3,218 3,364 0 -
-
Tax Rate - - 27.39% - -
Total Cost 81,006 74,359 91,117 0 -
-
Net Worth 104,583 104,934 88,018 0 -
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - 3,497 - - -
Div Payout % - 0.00% - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 104,583 104,934 88,018 0 -
NOSH 139,444 139,913 120,573 0 -
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin -0.82% -4.52% 3.56% 0.00% -
ROE -0.96% -3.07% 3.82% 0.00% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 57.62 50.85 78.36 0.00 -
EPS -0.72 -2.30 2.79 0.00 -
DPS 0.00 2.50 0.00 0.00 -
NAPS 0.75 0.75 0.73 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 7.38 6.53 8.67 0.00 -
EPS -0.09 -0.30 0.31 0.00 -
DPS 0.00 0.32 0.00 0.00 -
NAPS 0.096 0.0963 0.0808 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 28/04/06 29/04/05 - - -
Price 0.34 0.76 0.00 0.00 -
P/RPS 0.59 1.49 0.00 0.00 -
P/EPS -47.22 -33.04 0.00 0.00 -
EY -2.12 -3.03 0.00 0.00 -
DY 0.00 3.29 0.00 0.00 -
P/NAPS 0.45 1.01 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 28/06/06 29/06/05 12/08/04 - -
Price 0.38 0.73 0.00 0.00 -
P/RPS 0.66 1.44 0.00 0.00 -
P/EPS -52.78 -31.74 0.00 0.00 -
EY -1.89 -3.15 0.00 0.00 -
DY 0.00 3.42 0.00 0.00 -
P/NAPS 0.51 0.97 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment