[GESHEN] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -700.22%
YoY- 30.93%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 46,509 42,582 43,023 29,450 28,920 39,481 44,116 0.88%
PBT 2,553 170 151 -2,887 -4,479 1,876 2,194 2.55%
Tax -854 -48 141 114 464 -290 -906 -0.97%
NP 1,699 122 292 -2,773 -4,015 1,586 1,288 4.71%
-
NP to SH 1,737 82 -27 -2,773 -4,015 1,586 1,288 5.10%
-
Tax Rate 33.45% 28.24% -93.38% - - 15.46% 41.29% -
Total Cost 44,810 42,460 42,731 32,223 32,935 37,895 42,828 0.75%
-
Net Worth 41,503 25,625 15,299 43,784 48,456 54,716 50,399 -3.18%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 41,503 25,625 15,299 43,784 48,456 54,716 50,399 -3.18%
NOSH 76,858 51,250 29,999 76,814 76,915 79,300 79,999 -0.66%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 3.65% 0.29% 0.68% -9.42% -13.88% 4.02% 2.92% -
ROE 4.19% 0.32% -0.18% -6.33% -8.29% 2.90% 2.56% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 60.51 83.09 143.41 38.34 37.60 49.79 55.15 1.55%
EPS 2.26 0.11 -0.09 -3.61 -5.22 2.00 1.61 5.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.50 0.51 0.57 0.63 0.69 0.63 -2.53%
Adjusted Per Share Value based on latest NOSH - 76,840
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 36.22 33.16 33.50 22.93 22.52 30.74 34.35 0.88%
EPS 1.35 0.06 -0.02 -2.16 -3.13 1.23 1.00 5.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3232 0.1995 0.1191 0.3409 0.3773 0.4261 0.3924 -3.17%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.21 0.28 0.28 0.29 0.39 0.52 0.40 -
P/RPS 0.35 0.34 0.20 0.76 1.04 1.04 0.73 -11.52%
P/EPS 9.29 175.00 -311.11 -8.03 -7.47 26.00 24.84 -15.10%
EY 10.76 0.57 -0.32 -12.45 -13.38 3.85 4.03 17.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.56 0.55 0.51 0.62 0.75 0.63 -7.67%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 15/08/11 24/08/10 20/08/09 27/08/08 16/08/07 22/08/06 -
Price 0.21 0.25 0.20 0.35 0.37 0.49 0.35 -
P/RPS 0.35 0.30 0.14 0.91 0.98 0.98 0.63 -9.32%
P/EPS 9.29 156.25 -222.22 -9.70 -7.09 24.50 21.74 -13.20%
EY 10.76 0.64 -0.45 -10.31 -14.11 4.08 4.60 15.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.50 0.39 0.61 0.59 0.71 0.56 -5.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment