[GESHEN] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -800.22%
YoY- -118.73%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 22,943 21,523 17,631 13,372 16,078 19,219 15,807 28.22%
PBT 338 -3,907 -1,595 -3,218 331 -659 -868 -
Tax 124 398 340 -17 131 -352 -111 -
NP 462 -3,509 -1,255 -3,235 462 -1,011 -979 -
-
NP to SH 229 -3,509 -1,255 -3,235 462 -1,011 -979 -
-
Tax Rate -36.69% - - - -39.58% - - -
Total Cost 22,481 25,032 18,886 16,607 15,616 20,230 16,786 21.52%
-
Net Worth 44,919 38,436 42,346 43,799 46,969 46,898 47,793 -4.05%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 44,919 38,436 42,346 43,799 46,969 46,898 47,793 -4.05%
NOSH 88,076 76,872 76,993 76,840 76,999 76,883 77,086 9.30%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 2.01% -16.30% -7.12% -24.19% 2.87% -5.26% -6.19% -
ROE 0.51% -9.13% -2.96% -7.39% 0.98% -2.16% -2.05% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 26.05 28.00 22.90 17.40 20.88 25.00 20.51 17.29%
EPS 0.26 -4.56 -1.63 -4.21 0.60 -1.31 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.50 0.55 0.57 0.61 0.61 0.62 -12.21%
Adjusted Per Share Value based on latest NOSH - 76,840
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 17.86 16.76 13.73 10.41 12.52 14.97 12.31 28.18%
EPS 0.18 -2.73 -0.98 -2.52 0.36 -0.79 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3498 0.2993 0.3297 0.3411 0.3657 0.3652 0.3722 -4.05%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.22 0.30 0.29 0.29 0.16 0.25 0.26 -
P/RPS 0.84 1.07 1.27 1.67 0.77 1.00 1.27 -24.10%
P/EPS 84.62 -6.57 -17.79 -6.89 26.67 -19.01 -20.47 -
EY 1.18 -15.22 -5.62 -14.52 3.75 -5.26 -4.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.60 0.53 0.51 0.26 0.41 0.42 1.58%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 22/02/10 26/11/09 20/08/09 28/05/09 27/02/09 28/11/08 -
Price 0.28 0.30 0.32 0.35 0.30 0.18 0.25 -
P/RPS 1.07 1.07 1.40 2.01 1.44 0.72 1.22 -8.38%
P/EPS 107.69 -6.57 -19.63 -8.31 50.00 -13.69 -19.69 -
EY 0.93 -15.22 -5.09 -12.03 2.00 -7.31 -5.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.60 0.58 0.61 0.49 0.30 0.40 23.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment