[DPS] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 66,569 54,289 49,221 39,542 0 -
PBT 7,399 6,426 8,896 6,714 0 -
Tax -848 -620 -1,869 -1,565 0 -
NP 6,551 5,806 7,027 5,149 0 -
-
NP to SH 6,551 5,806 7,027 5,149 0 -
-
Tax Rate 11.46% 9.65% 21.01% 23.31% - -
Total Cost 60,018 48,483 42,194 34,393 0 -
-
Net Worth 101,698 81,334 70,749 257,449 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - 3,753 3,597 - - -
Div Payout % - 64.66% 51.19% - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 101,698 81,334 70,749 257,449 0 -
NOSH 132,076 125,129 119,914 459,732 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 9.84% 10.69% 14.28% 13.02% 0.00% -
ROE 6.44% 7.14% 9.93% 2.00% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 50.40 43.39 41.05 8.60 0.00 -
EPS 4.96 4.64 5.86 1.12 0.00 -
DPS 0.00 3.00 3.00 0.00 0.00 -
NAPS 0.77 0.65 0.59 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 261,249
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 31.46 25.66 23.26 18.69 0.00 -
EPS 3.10 2.74 3.32 2.43 0.00 -
DPS 0.00 1.77 1.70 0.00 0.00 -
NAPS 0.4806 0.3844 0.3344 1.2167 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 29/06/07 30/06/06 30/06/05 - - -
Price 0.56 0.69 0.73 0.00 0.00 -
P/RPS 1.11 1.59 1.78 0.00 0.00 -
P/EPS 11.29 14.87 12.46 0.00 0.00 -
EY 8.86 6.72 8.03 0.00 0.00 -
DY 0.00 4.35 4.11 0.00 0.00 -
P/NAPS 0.73 1.06 1.24 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 24/08/07 25/08/06 29/08/05 30/08/04 - -
Price 0.50 0.68 0.70 0.69 0.00 -
P/RPS 0.99 1.57 1.71 8.02 0.00 -
P/EPS 10.08 14.66 11.95 61.61 0.00 -
EY 9.92 6.82 8.37 1.62 0.00 -
DY 0.00 4.41 4.29 0.00 0.00 -
P/NAPS 0.65 1.05 1.19 1.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment