[DPS] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 85.38%
YoY- -17.38%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 57,263 86,966 66,569 54,289 49,221 39,542 0 -
PBT 576 6,556 7,399 6,426 8,896 6,714 0 -
Tax -49 -554 -848 -620 -1,869 -1,565 0 -
NP 527 6,002 6,551 5,806 7,027 5,149 0 -
-
NP to SH 527 6,002 6,551 5,806 7,027 5,149 0 -
-
Tax Rate 8.51% 8.45% 11.46% 9.65% 21.01% 23.31% - -
Total Cost 56,736 80,964 60,018 48,483 42,194 34,393 0 -
-
Net Worth 0 170,395 101,698 81,334 70,749 257,449 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - 3,753 3,597 - - -
Div Payout % - - - 64.66% 51.19% - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 0 170,395 101,698 81,334 70,749 257,449 0 -
NOSH 262,999 254,322 132,076 125,129 119,914 459,732 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 0.92% 6.90% 9.84% 10.69% 14.28% 13.02% 0.00% -
ROE 0.00% 3.52% 6.44% 7.14% 9.93% 2.00% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 21.77 34.20 50.40 43.39 41.05 8.60 0.00 -
EPS 0.20 2.36 4.96 4.64 5.86 1.12 0.00 -
DPS 0.00 0.00 0.00 3.00 3.00 0.00 0.00 -
NAPS 0.00 0.67 0.77 0.65 0.59 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 130,390
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 21.64 32.86 25.15 20.51 18.60 14.94 0.00 -
EPS 0.20 2.27 2.48 2.19 2.66 1.95 0.00 -
DPS 0.00 0.00 0.00 1.42 1.36 0.00 0.00 -
NAPS 0.00 0.6438 0.3842 0.3073 0.2673 0.9727 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - - -
Price 0.14 0.27 0.56 0.69 0.73 0.00 0.00 -
P/RPS 0.64 0.79 1.11 1.59 1.78 0.00 0.00 -
P/EPS 69.87 11.44 11.29 14.87 12.46 0.00 0.00 -
EY 1.43 8.74 8.86 6.72 8.03 0.00 0.00 -
DY 0.00 0.00 0.00 4.35 4.11 0.00 0.00 -
P/NAPS 0.00 0.40 0.73 1.06 1.24 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 28/08/08 24/08/07 25/08/06 29/08/05 30/08/04 - -
Price 0.16 0.22 0.50 0.68 0.70 0.69 0.00 -
P/RPS 0.73 0.64 0.99 1.57 1.71 8.02 0.00 -
P/EPS 79.85 9.32 10.08 14.66 11.95 61.61 0.00 -
EY 1.25 10.73 9.92 6.82 8.37 1.62 0.00 -
DY 0.00 0.00 0.00 4.41 4.29 0.00 0.00 -
P/NAPS 0.00 0.33 0.65 1.05 1.19 1.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment