[DPS] YoY Cumulative Quarter Result on 31-Mar-2004 [#1]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 30,092 25,810 23,569 0 -
PBT 3,662 3,482 4,163 0 -
Tax -396 -350 -834 0 -
NP 3,266 3,132 3,329 0 -
-
NP to SH 3,266 3,132 3,329 0 -
-
Tax Rate 10.81% 10.05% 20.03% - -
Total Cost 26,826 22,678 20,240 0 -
-
Net Worth 97,847 80,400 70,906 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 97,847 80,400 70,906 0 -
NOSH 132,226 120,000 120,180 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 10.85% 12.13% 14.12% 0.00% -
ROE 3.34% 3.90% 4.69% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 22.76 21.51 19.61 0.00 -
EPS 2.47 2.61 2.77 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.67 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 11.38 9.76 8.91 0.00 -
EPS 1.24 1.18 1.26 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3701 0.3041 0.2682 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 - -
Price 0.69 0.71 0.92 0.00 -
P/RPS 3.03 3.30 4.69 0.00 -
P/EPS 27.94 27.20 33.21 0.00 -
EY 3.58 3.68 3.01 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.06 1.56 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/04/07 25/04/06 28/04/05 - -
Price 0.61 0.77 0.77 0.00 -
P/RPS 2.68 3.58 3.93 0.00 -
P/EPS 24.70 29.50 27.80 0.00 -
EY 4.05 3.39 3.60 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.15 1.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment