[DPS] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
25-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -73.37%
YoY- -5.92%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 25,871 40,368 30,092 25,810 23,569 0 -
PBT 514 3,387 3,662 3,482 4,163 0 -
Tax -44 -261 -396 -350 -834 0 -
NP 470 3,126 3,266 3,132 3,329 0 -
-
NP to SH 470 3,126 3,266 3,132 3,329 0 -
-
Tax Rate 8.56% 7.71% 10.81% 10.05% 20.03% - -
Total Cost 25,401 37,242 26,826 22,678 20,240 0 -
-
Net Worth 177,933 161,184 97,847 80,400 70,906 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 177,933 161,184 97,847 80,400 70,906 0 -
NOSH 261,666 244,218 132,226 120,000 120,180 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 1.82% 7.74% 10.85% 12.13% 14.12% 0.00% -
ROE 0.26% 1.94% 3.34% 3.90% 4.69% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 9.89 16.53 22.76 21.51 19.61 0.00 -
EPS 0.18 1.28 2.47 2.61 2.77 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.66 0.74 0.67 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 9.79 15.28 11.39 9.77 8.92 0.00 -
EPS 0.18 1.18 1.24 1.19 1.26 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6735 0.6101 0.3703 0.3043 0.2684 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.09 0.31 0.69 0.71 0.92 0.00 -
P/RPS 0.91 1.88 3.03 3.30 4.69 0.00 -
P/EPS 50.11 24.22 27.94 27.20 33.21 0.00 -
EY 2.00 4.13 3.58 3.68 3.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.47 0.93 1.06 1.56 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/09 28/04/08 27/04/07 25/04/06 28/04/05 - -
Price 0.14 0.31 0.61 0.77 0.77 0.00 -
P/RPS 1.42 1.88 2.68 3.58 3.93 0.00 -
P/EPS 77.94 24.22 24.70 29.50 27.80 0.00 -
EY 1.28 4.13 4.05 3.39 3.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.47 0.82 1.15 1.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment