[TEKSENG] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
11-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 108.3%
YoY- 12.87%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 65,457 81,485 60,544 53,153 39,459 0 -
PBT 4,009 6,077 4,262 3,062 2,536 0 -
Tax -403 -1,764 -174 -904 -624 0 -
NP 3,606 4,313 4,088 2,158 1,912 0 -
-
NP to SH 3,606 4,313 4,088 2,158 1,912 0 -
-
Tax Rate 10.05% 29.03% 4.08% 29.52% 24.61% - -
Total Cost 61,851 77,172 56,456 50,995 37,547 0 -
-
Net Worth 112,239 100,636 0 78,998 76,480 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 4,776 3,594 - - - - -
Div Payout % 132.45% 83.33% - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 112,239 100,636 0 78,998 76,480 0 -
NOSH 238,807 239,611 240,763 192,678 191,200 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 5.51% 5.29% 6.75% 4.06% 4.85% 0.00% -
ROE 3.21% 4.29% 0.00% 2.73% 2.50% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 27.41 34.01 25.15 27.59 20.64 0.00 -
EPS 1.51 1.80 1.70 1.12 1.00 0.00 -
DPS 2.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.42 0.00 0.41 0.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 193,448
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 18.15 22.59 16.79 14.74 10.94 0.00 -
EPS 1.00 1.20 1.13 0.60 0.53 0.00 -
DPS 1.32 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.3112 0.279 0.00 0.219 0.2121 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.34 0.40 0.50 0.44 0.34 0.00 -
P/RPS 1.24 1.18 1.99 1.59 1.65 0.00 -
P/EPS 22.52 22.22 29.45 39.29 34.00 0.00 -
EY 4.44 4.50 3.40 2.55 2.94 0.00 -
DY 5.88 3.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.95 0.00 1.07 0.85 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 18/08/09 21/08/08 21/08/07 11/08/06 23/08/05 - -
Price 0.31 0.38 0.42 0.40 0.37 0.00 -
P/RPS 1.13 1.12 1.67 1.45 1.79 0.00 -
P/EPS 20.53 21.11 24.74 35.71 37.00 0.00 -
EY 4.87 4.74 4.04 2.80 2.70 0.00 -
DY 6.45 3.95 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.90 0.00 0.98 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment