[TEKSENG] YoY Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -75.86%
YoY- -29.99%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 47,583 53,607 56,437 54,432 52,005 44,071 50,872 -1.10%
PBT 4,150 5,802 6,055 8,478 5,992 -584 -6,427 -
Tax -1,186 -1,416 -1,538 -2,221 -1,526 -689 -1,189 -0.04%
NP 2,964 4,386 4,517 6,257 4,466 -1,273 -7,616 -
-
NP to SH 2,638 4,080 4,458 6,368 4,611 476 -2,141 -
-
Tax Rate 28.58% 24.41% 25.40% 26.20% 25.47% - - -
Total Cost 44,619 49,221 51,920 48,175 47,539 45,344 58,488 -4.40%
-
Net Worth 277,714 230,827 218,654 218,654 193,563 205,404 254,135 1.48%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 1,803 - 3,584 3,584 - - - -
Div Payout % 68.36% - 80.41% 56.29% - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 277,714 230,827 218,654 218,654 193,563 205,404 254,135 1.48%
NOSH 360,668 360,668 360,668 360,668 360,668 348,143 348,130 0.59%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 6.23% 8.18% 8.00% 11.50% 8.59% -2.89% -14.97% -
ROE 0.95% 1.77% 2.04% 2.91% 2.38% 0.23% -0.84% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 13.19 14.86 15.74 15.19 14.51 12.66 14.61 -1.68%
EPS 0.73 1.13 1.24 1.78 1.29 0.14 -0.61 -
DPS 0.50 0.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.77 0.64 0.61 0.61 0.54 0.59 0.73 0.89%
Adjusted Per Share Value based on latest NOSH - 360,668
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 13.07 14.72 15.50 14.95 14.28 12.10 13.97 -1.10%
EPS 0.72 1.12 1.22 1.75 1.27 0.13 -0.59 -
DPS 0.50 0.00 0.98 0.98 0.00 0.00 0.00 -
NAPS 0.7626 0.6338 0.6004 0.6004 0.5315 0.564 0.6978 1.48%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.29 0.295 0.395 0.56 0.145 0.235 0.345 -
P/RPS 2.20 1.98 2.51 3.69 1.00 1.86 2.36 -1.16%
P/EPS 39.65 26.08 31.76 31.52 11.27 171.88 -56.10 -
EY 2.52 3.83 3.15 3.17 8.87 0.58 -1.78 -
DY 1.72 0.00 2.53 1.79 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.65 0.92 0.27 0.40 0.47 -3.47%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 25/05/23 27/05/22 07/05/21 12/06/20 29/05/19 18/05/18 -
Price 0.31 0.295 0.39 0.635 0.60 0.21 0.355 -
P/RPS 2.35 1.98 2.48 4.18 4.14 1.66 2.43 -0.55%
P/EPS 42.38 26.08 31.36 35.74 46.64 153.59 -57.72 -
EY 2.36 3.83 3.19 2.80 2.14 0.65 -1.73 -
DY 1.61 0.00 2.56 1.57 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.64 1.04 1.11 0.36 0.49 -3.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment