[THHEAVY] YoY Cumulative Quarter Result on 31-Jan-2008 [#1]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jan-2008 [#1]
Profit Trend
QoQ- -72.42%
YoY- 13.53%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Cumulative Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 1,357 15,852 90,022 110,257 82,703 32,707 9,811 -28.07%
PBT 1,100 3,421 -5,772 5,970 8,088 2,657 407 18.01%
Tax 0 0 0 -772 -3,425 -1,494 -36,814 -
NP 1,100 3,421 -5,772 5,198 4,663 1,163 -36,407 -
-
NP to SH 1,100 3,421 -5,551 5,699 5,020 1,178 407 18.01%
-
Tax Rate 0.00% 0.00% - 12.93% 42.35% 56.23% 9,045.21% -
Total Cost 257 12,431 95,794 105,059 78,040 31,544 46,218 -57.89%
-
Net Worth 162,411 96,820 195,035 401,983 245,052 221,741 1,087 130.26%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 162,411 96,820 195,035 401,983 245,052 221,741 1,087 130.26%
NOSH 647,058 645,471 750,135 508,839 237,914 230,980 1,977 162.40%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 81.06% 21.58% -6.41% 4.71% 5.64% 3.56% -371.08% -
ROE 0.68% 3.53% -2.85% 1.42% 2.05% 0.53% 37.42% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 0.21 2.46 12.00 21.67 34.76 14.16 496.09 -72.58%
EPS 0.17 0.53 -0.74 1.12 2.11 0.51 -20.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.251 0.15 0.26 0.79 1.03 0.96 0.55 -12.25%
Adjusted Per Share Value based on latest NOSH - 508,839
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 0.06 0.71 4.05 4.96 3.72 1.47 0.44 -28.24%
EPS 0.05 0.15 -0.25 0.26 0.23 0.05 0.02 16.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0731 0.0436 0.0878 0.181 0.1103 0.0998 0.0005 129.43%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 -
Price 0.62 0.41 0.34 1.68 1.13 1.21 0.70 -
P/RPS 295.63 16.69 2.83 7.75 3.25 8.55 0.14 257.97%
P/EPS 364.71 77.36 -45.95 150.00 53.55 237.25 3.40 117.89%
EY 0.27 1.29 -2.18 0.67 1.87 0.42 29.40 -54.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 2.73 1.31 2.13 1.10 1.26 1.27 11.71%
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 24/03/11 26/03/10 30/03/09 28/03/08 06/04/07 30/03/06 01/04/05 -
Price 0.59 0.28 0.28 1.40 1.26 1.07 0.85 -
P/RPS 281.33 11.40 2.33 6.46 3.62 7.56 0.17 243.72%
P/EPS 347.06 52.83 -37.84 125.00 59.72 209.80 4.13 109.21%
EY 0.29 1.89 -2.64 0.80 1.67 0.48 24.21 -52.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 1.87 1.08 1.77 1.22 1.11 1.55 7.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment