[SUCCESS] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
24-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 120.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 91,297 65,402 39,447 38,431 0 -
PBT 16,946 12,966 8,160 6,202 0 -
Tax -4,245 -3,755 -2,176 -1,641 0 -
NP 12,701 9,211 5,984 4,561 0 -
-
NP to SH 11,684 8,122 5,945 4,561 0 -
-
Tax Rate 25.05% 28.96% 26.67% 26.46% - -
Total Cost 78,596 56,191 33,463 33,870 0 -
-
Net Worth 98,366 81,337 65,611 54,411 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 3,598 2,947 - - - -
Div Payout % 30.80% 36.28% - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 98,366 81,337 65,611 54,411 0 -
NOSH 119,958 117,880 80,013 80,017 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 13.91% 14.08% 15.17% 11.87% 0.00% -
ROE 11.88% 9.99% 9.06% 8.38% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 76.11 55.48 49.30 48.03 0.00 -
EPS 9.74 6.89 7.43 5.70 0.00 -
DPS 3.00 2.50 0.00 0.00 0.00 -
NAPS 0.82 0.69 0.82 0.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,064
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 36.09 25.85 15.59 15.19 0.00 -
EPS 4.62 3.21 2.35 1.80 0.00 -
DPS 1.42 1.16 0.00 0.00 0.00 -
NAPS 0.3888 0.3215 0.2594 0.2151 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.85 0.93 0.85 0.77 0.00 -
P/RPS 1.12 1.68 1.72 1.60 0.00 -
P/EPS 8.73 13.50 11.44 13.51 0.00 -
EY 11.46 7.41 8.74 7.40 0.00 -
DY 3.53 2.69 0.00 0.00 0.00 -
P/NAPS 1.04 1.35 1.04 1.13 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 18/08/08 20/08/07 11/08/06 24/08/05 - -
Price 0.88 0.84 0.88 0.78 0.00 -
P/RPS 1.16 1.51 1.78 1.62 0.00 -
P/EPS 9.03 12.19 11.84 13.68 0.00 -
EY 11.07 8.20 8.44 7.31 0.00 -
DY 3.41 2.98 0.00 0.00 0.00 -
P/NAPS 1.07 1.22 1.07 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment