[SUCCESS] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
11-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 155.7%
YoY- 30.34%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 97,394 91,297 65,402 39,447 38,431 0 -
PBT 17,530 16,946 12,966 8,160 6,202 0 -
Tax -4,331 -4,245 -3,755 -2,176 -1,641 0 -
NP 13,199 12,701 9,211 5,984 4,561 0 -
-
NP to SH 12,902 11,684 8,122 5,945 4,561 0 -
-
Tax Rate 24.71% 25.05% 28.96% 26.67% 26.46% - -
Total Cost 84,195 78,596 56,191 33,463 33,870 0 -
-
Net Worth 120,545 98,366 81,337 65,611 54,411 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 3,580 3,598 2,947 - - - -
Div Payout % 27.75% 30.80% 36.28% - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 120,545 98,366 81,337 65,611 54,411 0 -
NOSH 119,352 119,958 117,880 80,013 80,017 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 13.55% 13.91% 14.08% 15.17% 11.87% 0.00% -
ROE 10.70% 11.88% 9.99% 9.06% 8.38% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 81.60 76.11 55.48 49.30 48.03 0.00 -
EPS 10.81 9.74 6.89 7.43 5.70 0.00 -
DPS 3.00 3.00 2.50 0.00 0.00 0.00 -
NAPS 1.01 0.82 0.69 0.82 0.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,911
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 38.51 36.10 25.86 15.60 15.20 0.00 -
EPS 5.10 4.62 3.21 2.35 1.80 0.00 -
DPS 1.42 1.42 1.17 0.00 0.00 0.00 -
NAPS 0.4766 0.3889 0.3216 0.2594 0.2151 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.86 0.85 0.93 0.85 0.77 0.00 -
P/RPS 1.05 1.12 1.68 1.72 1.60 0.00 -
P/EPS 7.96 8.73 13.50 11.44 13.51 0.00 -
EY 12.57 11.46 7.41 8.74 7.40 0.00 -
DY 3.49 3.53 2.69 0.00 0.00 0.00 -
P/NAPS 0.85 1.04 1.35 1.04 1.13 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/09 18/08/08 20/08/07 11/08/06 24/08/05 - -
Price 1.05 0.88 0.84 0.88 0.78 0.00 -
P/RPS 1.29 1.16 1.51 1.78 1.62 0.00 -
P/EPS 9.71 9.03 12.19 11.84 13.68 0.00 -
EY 10.30 11.07 8.20 8.44 7.31 0.00 -
DY 2.86 3.41 2.98 0.00 0.00 0.00 -
P/NAPS 1.04 1.07 1.22 1.07 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment