[EURO] YoY Cumulative Quarter Result on 31-Dec-2021

Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021
Profit Trend
QoQ- -180.91%
YoY- -1390.99%
View:
Show?
Cumulative Result
31/03/23 30/06/22 31/03/22 31/12/21 CAGR
Revenue 179,937 107,689 58,904 80,489 90.66%
PBT -13,187 -206 19 -20,890 -30.86%
Tax -22 0 0 167 -
NP -13,209 -206 19 -20,723 -30.32%
-
NP to SH -13,137 -175 33 -20,630 -30.37%
-
Tax Rate - - 0.00% - -
Total Cost 193,146 107,895 58,885 101,212 67.93%
-
Net Worth 40,831 44,184 44,345 43,944 -5.72%
Dividend
31/03/23 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/23 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 40,831 44,184 44,345 43,944 -5.72%
NOSH 881,900 801,900 801,900 801,900 7.92%
Ratio Analysis
31/03/23 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -7.34% -0.19% 0.03% -25.75% -
ROE -32.17% -0.40% 0.07% -46.95% -
Per Share
31/03/23 30/06/22 31/03/22 31/12/21 CAGR
RPS 20.40 13.43 7.35 10.04 76.60%
EPS -1.49 -0.02 0.00 -2.57 -35.42%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0463 0.0551 0.0553 0.0548 -12.64%
Adjusted Per Share Value based on latest NOSH - 801,900
31/03/23 30/06/22 31/03/22 31/12/21 CAGR
RPS 13.55 8.11 4.44 6.06 90.69%
EPS -0.99 -0.01 0.00 -1.55 -30.20%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0307 0.0333 0.0334 0.0331 -5.85%
Price Multiplier on Financial Quarter End Date
31/03/23 30/06/22 31/03/22 31/12/21 CAGR
Date 31/03/23 30/06/22 31/03/22 31/12/21 -
Price 0.105 0.15 0.31 0.485 -
P/RPS 0.51 1.12 4.22 4.83 -83.52%
P/EPS -7.05 -687.34 7,533.00 -18.85 -54.56%
EY -14.19 -0.15 0.01 -5.30 120.34%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.72 5.61 8.85 -66.42%
Price Multiplier on Announcement Date
31/03/23 30/06/22 31/03/22 31/12/21 CAGR
Date 30/05/23 24/08/22 27/05/22 28/02/22 -
Price 0.085 0.125 0.17 0.41 -
P/RPS 0.42 0.93 2.31 4.08 -83.86%
P/EPS -5.71 -572.79 4,131.00 -15.94 -56.11%
EY -17.52 -0.17 0.02 -6.27 128.03%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.27 3.07 7.48 -67.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment