[EURO] QoQ TTM Result on 31-Dec-2021

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021
Profit Trend
QoQ- -1102.45%
YoY- -1388.99%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 171,369 153,554 123,135 80,489 64,724 86,306 72,868 76.75%
PBT -19,851 -15,892 -21,287 -20,846 -1,241 5,232 5,656 -
Tax 145 167 167 167 -570 -590 -649 -
NP -19,706 -15,725 -21,120 -20,679 -1,811 4,642 5,007 -
-
NP to SH -19,650 -15,689 -21,055 -20,598 -1,713 4,795 5,150 -
-
Tax Rate - - - - - 11.28% 11.47% -
Total Cost 191,075 169,279 144,255 101,168 66,535 81,664 67,861 99.27%
-
Net Worth 46,740 44,184 44,345 43,944 59,821 62,868 67,600 -21.79%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 46,740 44,184 44,345 43,944 59,821 62,868 67,600 -21.79%
NOSH 881,900 801,900 801,900 801,900 801,900 801,900 801,900 6.53%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -11.50% -10.24% -17.15% -25.69% -2.80% 5.38% 6.87% -
ROE -42.04% -35.51% -47.48% -46.87% -2.86% 7.63% 7.62% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 19.43 19.15 15.36 10.04 8.07 10.76 9.09 65.85%
EPS -2.23 -1.96 -2.63 -2.57 -0.21 0.60 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.053 0.0551 0.0553 0.0548 0.0746 0.0784 0.0843 -26.59%
Adjusted Per Share Value based on latest NOSH - 801,900
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 12.87 11.53 9.25 6.04 4.86 6.48 5.47 76.80%
EPS -1.48 -1.18 -1.58 -1.55 -0.13 0.36 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0351 0.0332 0.0333 0.033 0.0449 0.0472 0.0508 -21.82%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.07 0.15 0.31 0.485 0.47 0.93 4.70 -
P/RPS 0.36 0.78 2.02 4.83 5.82 8.64 51.72 -96.34%
P/EPS -3.14 -7.67 -11.81 -18.88 -220.02 155.53 731.83 -
EY -31.83 -13.04 -8.47 -5.30 -0.45 0.64 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 2.72 5.61 8.85 6.30 11.86 55.75 -91.73%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 24/08/22 27/05/22 28/02/22 26/11/21 27/09/21 26/07/21 -
Price 0.105 0.125 0.17 0.41 0.48 0.54 0.76 -
P/RPS 0.54 0.65 1.11 4.08 5.95 5.02 8.36 -83.87%
P/EPS -4.71 -6.39 -6.47 -15.96 -224.70 90.31 118.34 -
EY -21.22 -15.65 -15.44 -6.26 -0.45 1.11 0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.27 3.07 7.48 6.43 6.89 9.02 -63.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment