[CHEETAH] YoY Cumulative Quarter Result on 31-Mar-2005 [#3]

Stock
[CHEETAH] CHEETAH HOLDINGS BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 29.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHEETAH's Result
CHEETAH's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 80,550 71,184 64,725 48,136 0 -
PBT 11,685 11,795 11,471 9,820 0 -
Tax -3,119 -3,230 -3,087 -2,380 0 -
NP 8,566 8,565 8,384 7,440 0 -
-
NP to SH 8,566 8,565 8,384 7,440 0 -
-
Tax Rate 26.69% 27.38% 26.91% 24.24% - -
Total Cost 71,984 62,619 56,341 40,696 0 -
-
Net Worth 80,306 69,163 59,200 29,851 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 80,306 69,163 59,200 29,851 0 -
NOSH 127,470 80,422 80,000 45,925 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 10.63% 12.03% 12.95% 15.46% 0.00% -
ROE 10.67% 12.38% 14.16% 24.92% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 63.19 88.51 80.91 104.81 0.00 -
EPS 6.72 10.65 10.48 16.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.86 0.74 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,476
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 16.56 14.63 13.30 9.89 0.00 -
EPS 1.76 1.76 1.72 1.53 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1651 0.1422 0.1217 0.0614 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.51 1.16 0.41 0.47 0.00 -
P/RPS 0.81 1.31 0.51 0.45 0.00 -
P/EPS 7.59 10.89 3.91 2.90 0.00 -
EY 13.18 9.18 25.56 34.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.35 0.55 0.72 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 29/05/08 30/05/07 30/05/06 26/05/05 - -
Price 0.52 1.07 0.39 0.37 0.00 -
P/RPS 0.82 1.21 0.48 0.35 0.00 -
P/EPS 7.74 10.05 3.72 2.28 0.00 -
EY 12.92 9.95 26.87 43.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.24 0.53 0.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment