[HOVID] YoY Cumulative Quarter Result on 30-Sep-2014 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -67.88%
YoY- 26.86%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 49,657 44,139 41,049 48,910 40,432 42,841 37,075 4.98%
PBT 2,972 5,141 7,637 7,657 6,070 6,429 2,251 4.73%
Tax -817 -1,015 -1,538 -1,926 -1,315 -1,398 -1,440 -9.00%
NP 2,155 4,126 6,099 5,731 4,755 5,031 811 17.67%
-
NP to SH 2,130 4,049 6,154 5,809 4,579 4,942 504 27.12%
-
Tax Rate 27.49% 19.74% 20.14% 25.15% 21.66% 21.75% 63.97% -
Total Cost 47,502 40,013 34,950 43,179 35,677 37,810 36,264 4.59%
-
Net Worth 199,968 205,041 187,891 162,651 160,341 111,309 95,039 13.18%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - 4,049 6,621 3,821 - - - -
Div Payout % - 100.00% 107.59% 65.79% - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 199,968 205,041 187,891 162,651 160,341 111,309 95,039 13.18%
NOSH 820,888 809,800 778,987 764,342 763,166 760,307 719,999 2.20%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 4.34% 9.35% 14.86% 11.72% 11.76% 11.74% 2.19% -
ROE 1.07% 1.97% 3.28% 3.57% 2.86% 4.44% 0.53% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 6.05 5.45 5.27 6.40 5.30 5.63 5.15 2.71%
EPS 0.26 0.50 0.79 0.76 0.60 0.65 0.07 24.42%
DPS 0.00 0.50 0.85 0.50 0.00 0.00 0.00 -
NAPS 0.2436 0.2532 0.2412 0.2128 0.2101 0.1464 0.132 10.74%
Adjusted Per Share Value based on latest NOSH - 764,342
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 6.01 5.34 4.97 5.92 4.89 5.19 4.49 4.97%
EPS 0.26 0.49 0.74 0.70 0.55 0.60 0.06 27.65%
DPS 0.00 0.49 0.80 0.46 0.00 0.00 0.00 -
NAPS 0.2421 0.2482 0.2274 0.1969 0.1941 0.1347 0.115 13.19%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.31 0.375 0.435 0.40 0.295 0.20 0.19 -
P/RPS 5.12 6.88 8.26 6.25 5.57 3.55 3.69 5.60%
P/EPS 119.47 75.00 55.06 52.63 49.17 30.77 271.43 -12.77%
EY 0.84 1.33 1.82 1.90 2.03 3.25 0.37 14.62%
DY 0.00 1.33 1.95 1.25 0.00 0.00 0.00 -
P/NAPS 1.27 1.48 1.80 1.88 1.40 1.37 1.44 -2.07%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 13/11/17 22/11/16 26/11/15 25/11/14 25/11/13 26/11/12 25/11/11 -
Price 0.365 0.37 0.49 0.375 0.345 0.26 0.23 -
P/RPS 6.03 6.79 9.30 5.86 6.51 4.61 4.47 5.11%
P/EPS 140.67 74.00 62.03 49.34 57.50 40.00 328.57 -13.17%
EY 0.71 1.35 1.61 2.03 1.74 2.50 0.30 15.42%
DY 0.00 1.35 1.73 1.33 0.00 0.00 0.00 -
P/NAPS 1.50 1.46 2.03 1.76 1.64 1.78 1.74 -2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment