[ARANK] YoY Cumulative Quarter Result on 31-Jan-2021 [#2]

Stock
[ARANK] A-RANK BHD
Announcement Date
29-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jan-2021 [#2]
Profit Trend
QoQ- 110.32%
YoY- 7.83%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 351,073 313,039 387,242 276,492 251,926 248,701 258,033 5.26%
PBT 6,751 7,251 8,679 7,106 7,455 7,352 8,344 -3.46%
Tax -2,224 -2,317 -2,646 -1,560 -2,030 -2,031 -2,238 -0.10%
NP 4,527 4,934 6,033 5,546 5,425 5,321 6,106 -4.86%
-
NP to SH 6,087 6,442 8,306 5,851 5,426 5,321 6,106 -0.05%
-
Tax Rate 32.94% 31.95% 30.49% 21.95% 27.23% 27.63% 26.82% -
Total Cost 346,546 308,105 381,209 270,946 246,501 243,380 251,927 5.45%
-
Net Worth 171,921 163,105 150,369 140,057 135,943 128,535 116,400 6.71%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 171,921 163,105 150,369 140,057 135,943 128,535 116,400 6.71%
NOSH 178,754 178,651 177,791 171,244 170,080 169,436 120,000 6.86%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 1.29% 1.58% 1.56% 2.01% 2.15% 2.14% 2.37% -
ROE 3.54% 3.95% 5.52% 4.18% 3.99% 4.14% 5.25% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 200.12 178.49 221.47 161.88 148.25 147.05 215.03 -1.18%
EPS 3.47 3.67 4.75 3.43 3.19 3.15 5.09 -6.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.93 0.86 0.82 0.80 0.76 0.97 0.17%
Adjusted Per Share Value based on latest NOSH - 171,244
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 196.00 174.77 216.19 154.36 140.65 138.85 144.06 5.26%
EPS 3.40 3.60 4.64 3.27 3.03 2.97 3.41 -0.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9598 0.9106 0.8395 0.7819 0.759 0.7176 0.6498 6.71%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.52 0.60 0.545 0.51 0.49 0.53 0.90 -
P/RPS 0.26 0.34 0.25 0.32 0.33 0.36 0.42 -7.67%
P/EPS 14.99 16.33 11.47 14.89 15.35 16.85 17.69 -2.72%
EY 6.67 6.12 8.72 6.72 6.52 5.94 5.65 2.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.65 0.63 0.62 0.61 0.70 0.93 -8.94%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 26/03/24 28/03/23 30/03/22 29/03/21 25/03/20 27/03/19 28/03/18 -
Price 0.51 0.56 0.585 0.57 0.32 0.515 0.715 -
P/RPS 0.25 0.31 0.26 0.35 0.22 0.35 0.33 -4.51%
P/EPS 14.70 15.25 12.31 16.64 10.02 16.37 14.05 0.75%
EY 6.80 6.56 8.12 6.01 9.98 6.11 7.12 -0.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.60 0.68 0.70 0.40 0.68 0.74 -5.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment