[ARANK] YoY Cumulative Quarter Result on 31-Jul-2008 [#4]

Stock
[ARANK] A-RANK BHD
Announcement Date
22-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jul-2008 [#4]
Profit Trend
QoQ- 48.02%
YoY- 20.12%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Cumulative Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 421,010 364,476 341,007 478,330 278,642 239,067 71,743 34.28%
PBT 8,046 8,276 -10,847 10,093 8,606 8,129 5,880 5.36%
Tax -964 -2,054 2,607 -1,169 -1,177 -1,288 -796 3.24%
NP 7,082 6,222 -8,240 8,924 7,429 6,841 5,084 5.67%
-
NP to SH 7,082 6,222 -8,240 8,924 7,429 6,841 5,084 5.67%
-
Tax Rate 11.98% 24.82% - 11.58% 13.68% 15.84% 13.54% -
Total Cost 413,928 358,254 349,247 469,406 271,213 232,226 66,659 35.55%
-
Net Worth 60,817 55,982 51,199 62,372 55,977 51,207 17,551 23.00%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div 24 15 - 2,798 2,798 2,800 - -
Div Payout % 0.34% 0.26% - 31.36% 37.67% 40.94% - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 60,817 55,982 51,199 62,372 55,977 51,207 17,551 23.00%
NOSH 80,022 79,974 79,999 79,964 79,967 80,011 29,748 17.92%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 1.68% 1.71% -2.42% 1.87% 2.67% 2.86% 7.09% -
ROE 11.64% 11.11% -16.09% 14.31% 13.27% 13.36% 28.97% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 526.11 455.74 426.26 598.18 348.44 298.79 241.17 13.87%
EPS 8.85 7.78 -10.30 11.16 9.29 8.55 17.09 -10.38%
DPS 0.03 0.02 0.00 3.50 3.50 3.50 0.00 -
NAPS 0.76 0.70 0.64 0.78 0.70 0.64 0.59 4.30%
Adjusted Per Share Value based on latest NOSH - 79,972
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 235.04 203.48 190.38 267.05 155.56 133.47 40.05 34.28%
EPS 3.95 3.47 -4.60 4.98 4.15 3.82 2.84 5.64%
DPS 0.01 0.01 0.00 1.56 1.56 1.56 0.00 -
NAPS 0.3395 0.3125 0.2858 0.3482 0.3125 0.2859 0.098 22.99%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.41 0.51 0.35 0.51 0.66 0.80 0.98 -
P/RPS 0.08 0.11 0.08 0.09 0.19 0.27 0.41 -23.83%
P/EPS 4.63 6.56 -3.40 4.57 7.10 9.36 5.73 -3.48%
EY 21.59 15.25 -29.43 21.88 14.08 10.69 17.44 3.62%
DY 0.07 0.04 0.00 6.86 5.30 4.38 0.00 -
P/NAPS 0.54 0.73 0.55 0.65 0.94 1.25 1.66 -17.06%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 28/09/11 04/11/10 29/09/09 22/09/08 27/09/07 13/09/06 20/09/05 -
Price 0.40 0.46 0.40 0.50 0.54 0.75 0.95 -
P/RPS 0.08 0.10 0.09 0.08 0.15 0.25 0.39 -23.19%
P/EPS 4.52 5.91 -3.88 4.48 5.81 8.77 5.56 -3.39%
EY 22.13 16.91 -25.75 22.32 17.20 11.40 17.99 3.51%
DY 0.07 0.04 0.00 7.00 6.48 4.67 0.00 -
P/NAPS 0.53 0.66 0.63 0.64 0.77 1.17 1.61 -16.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment