[IRMGRP] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 81,773 106,959 110,554 0 -
PBT -319 793 5,621 0 -
Tax -182 -627 -145 0 -
NP -501 166 5,476 0 -
-
NP to SH -501 166 5,476 0 -
-
Tax Rate - 79.07% 2.58% - -
Total Cost 82,274 106,793 105,078 0 -
-
Net Worth 53,169 70,486 64,178 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 53,169 70,486 64,178 0 -
NOSH 129,999 127,692 109,520 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -0.61% 0.16% 4.95% 0.00% -
ROE -0.94% 0.24% 8.53% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 62.90 83.76 100.94 0.00 -
EPS -7.11 0.13 5.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.409 0.552 0.586 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 63.04 82.46 85.23 0.00 -
EPS -0.39 0.13 4.22 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4099 0.5434 0.4948 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 - - -
Price 0.45 0.44 0.00 0.00 -
P/RPS 0.72 0.53 0.00 0.00 -
P/EPS -116.77 338.46 0.00 0.00 -
EY -0.86 0.30 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.80 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 22/08/07 30/08/06 29/08/05 - -
Price 0.51 0.40 0.58 0.00 -
P/RPS 0.81 0.48 0.57 0.00 -
P/EPS -132.34 307.69 11.60 0.00 -
EY -0.76 0.33 8.62 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.72 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment