[BSLCORP] YoY Cumulative Quarter Result on 31-Aug-2018 [#4]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
11-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-Aug-2018 [#4]
Profit Trend
QoQ- -106.95%
YoY- -135.99%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 214,800 137,136 159,647 163,181 149,624 108,262 98,076 11.27%
PBT -10,800 1,418 4,526 -2,160 7,081 5,183 -2,676 20.93%
Tax 600 -801 -3,093 -345 -2,817 -585 -852 -
NP -10,200 617 1,433 -2,505 4,264 4,598 -3,528 15.56%
-
NP to SH -10,100 370 1,290 -1,101 3,059 4,762 -3,568 15.23%
-
Tax Rate - 56.49% 68.34% - 39.78% 11.29% - -
Total Cost 225,000 136,519 158,214 165,686 145,360 103,664 101,604 11.44%
-
Net Worth 135,191 107,265 108,232 110,165 77,312 74,527 66,756 10.09%
Dividend
31/12/22 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 135,191 107,265 108,232 110,165 77,312 74,527 66,756 10.09%
NOSH 278,656 98,000 98,000 98,000 98,000 96,788 96,748 15.50%
Ratio Analysis
31/12/22 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin -4.75% 0.45% 0.90% -1.54% 2.85% 4.25% -3.60% -
ROE -7.47% 0.34% 1.19% -1.00% 3.96% 6.39% -5.34% -
Per Share
31/12/22 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 77.85 141.91 165.20 168.86 154.83 111.85 101.37 -3.53%
EPS -4.20 0.38 1.33 -1.14 3.17 4.92 -3.69 1.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 1.11 1.12 1.14 0.80 0.77 0.69 -4.55%
Adjusted Per Share Value based on latest NOSH - 98,000
31/12/22 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 111.61 71.26 82.95 84.79 77.74 56.25 50.96 11.27%
EPS -5.25 0.19 0.67 -0.57 1.59 2.47 -1.85 15.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7025 0.5574 0.5624 0.5724 0.4017 0.3872 0.3469 10.09%
Price Multiplier on Financial Quarter End Date
31/12/22 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 30/12/22 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.13 0.205 0.29 0.41 0.515 0.25 0.175 -
P/RPS 0.17 0.14 0.18 0.24 0.33 0.22 0.17 0.00%
P/EPS -3.55 53.54 21.72 -35.99 16.27 5.08 -4.75 -3.88%
EY -28.16 1.87 4.60 -2.78 6.15 19.68 -21.07 4.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.18 0.26 0.36 0.64 0.32 0.25 1.05%
Price Multiplier on Announcement Date
31/12/22 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 01/03/23 26/10/20 09/10/19 11/10/18 26/10/17 27/10/16 27/10/15 -
Price 0.14 0.25 0.31 0.36 0.615 0.23 0.25 -
P/RPS 0.18 0.18 0.19 0.21 0.40 0.21 0.25 -4.37%
P/EPS -3.82 65.29 23.22 -31.60 19.43 4.67 -6.78 -7.51%
EY -26.15 1.53 4.31 -3.16 5.15 21.39 -14.75 8.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.23 0.28 0.32 0.77 0.30 0.36 -2.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment